Amagi Media Labs Limited (NSE:AMAGI)
India · Delayed Price · Currency is INR 547.00
+4.75 (0.88%)
Nov 11, 2026, 1:40 PM IST
Amagi Media Labs Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 17,135 | 15,056 | 11,626 | 8,792 | 6,806 | 4,344 | |
Revenue Growth | 27.52% | 29.50% | 32.25% | 29.18% | 56.68% | 96.40% |
Cost of Revenue | 60.35 | 48.12 | 49.58 | 3,026 | 2,570 | 7,310 |
Gross Profit | 17,074 | 15,008 | 11,577 | 5,766 | 4,236 | -2,966 |
Selling, General & Admin | 8,387 | 8,073 | 7,268 | 6,647 | 6,084 | - |
Other Operating Expenses | 7,199 | 6,428 | 5,214 | 1,733 | 1,620 | - |
Operating Expenses | 15,825 | 14,718 | 12,651 | 8,544 | 7,793 | - |
Operating Income | 1,249 | 290.34 | -1,074 | -2,778 | -3,557 | -2,966 |
Interest Expense | -28.62 | -37.79 | -34 | -43.97 | -26.67 | - |
Interest & Investment Income | 375.65 | 375.65 | 455.21 | 501.14 | 179.81 | - |
Currency Exchange Gain (Loss) | 94.74 | 94.74 | 23.55 | -30.99 | 65.38 | - |
Other Non Operating Income (Expenses) | 160.8 | 15.38 | 22.64 | 8.34 | 13.95 | - |
EBT Excluding Unusual Items | 1,852 | 738.32 | -607.03 | -2,344 | -3,325 | -2,966 |
Impairment of Goodwill | - | - | - | -83.23 | - | - |
Gain (Loss) on Sale of Investments | 126.93 | 126.93 | 91.64 | 112.96 | 175.99 | - |
Gain (Loss) on Sale of Assets | -2.7 | -2.7 | - | - | - | - |
Asset Writedown | - | - | - | -55.53 | - | - |
Other Unusual Items | 10.01 | 10.01 | - | - | - | - |
Pretax Income | 1,986 | 872.56 | -515.39 | -2,369 | -3,149 | -2,966 |
Income Tax Expense | 246.5 | 155.83 | 171.75 | 80.58 | 63.98 | 159.08 |
Net Income | 1,739 | 716.73 | -687.14 | -2,450 | -3,213 | -3,125 |
Net Income to Common | 1,739 | 716.73 | -687.14 | -2,450 | -3,213 | -3,125 |
Net Income Growth | 4521.31% | - | - | - | - | - |
Shares Outstanding (Basic) | 221 | 209 | 34 | - | - | - |
Shares Outstanding (Diluted) | 222 | 209 | 34 | - | - | - |
Shares Change | 545.74% | 512.48% | - | - | - | - |
EPS (Basic) | 7.86 | 3.44 | -20.12 | - | - | - |
EPS (Diluted) | 7.83 | 3.43 | -20.12 | - | - | - |
EPS Growth | 632.71% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 2,424 | -324.54 | 294.18 | -1,910 | -2,667 | - |
Free Cash Flow Per Share | 10.90 | -1.55 | 8.61 | - | - | - |
Gross Margin | 99.65% | 99.68% | 99.57% | 65.58% | 62.24% | -68.29% |
Operating Margin | 7.29% | 1.93% | -9.24% | -31.60% | -52.27% | -68.29% |
Profit Margin | 10.15% | 4.76% | -5.91% | -27.87% | -47.21% | -71.95% |
Free Cash Flow Margin | 14.14% | -2.16% | 2.53% | -21.73% | -39.18% | - |
EBITDA | 1,397 | 415.91 | -974 | -2,688 | -3,509 | - |
EBITDA Margin | 8.15% | 2.76% | -8.38% | -30.57% | -51.57% | - |
D&A For EBITDA | 148.25 | 125.57 | 100.43 | 90.32 | 47.75 | - |
EBIT | 1,249 | 290.34 | -1,074 | -2,778 | -3,557 | -2,966 |
EBIT Margin | 7.29% | 1.93% | -9.24% | -31.60% | -52.27% | -68.29% |
Effective Tax Rate | 12.41% | 17.86% | - | - | - | - |
Revenue as Reported | 17,926 | 15,701 | 12,233 | 9,422 | 7,247 | - |