Ambani Orgochem Limited (NSE:AMBANIORGO)
169.75
+8.05 (4.98%)
At close: Oct 16, 2026
Ambani Orgochem Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 138.41 | 156.5 | 162.22 | 63.52 | 58.85 | 105.91 |
Short-Term Investments | - | - | 13.54 | - | - | - |
Cash & Short-Term Investments | 138.41 | 156.5 | 175.77 | 63.52 | 58.85 | 105.91 |
Cash Growth | 96.22% | -10.96% | 176.69% | 7.95% | -44.44% | 240.82% |
Accounts Receivable | 695.42 | 501.23 | 424.02 | 265.6 | 281.28 | 320.29 |
Other Receivables | - | 136.71 | 158.71 | 373.91 | 5.11 | 39.5 |
Receivables | 695.42 | 637.94 | 582.73 | 639.51 | 286.39 | 359.79 |
Inventory | 516.57 | 422.02 | 412.68 | 291.8 | 229.83 | 213.54 |
Prepaid Expenses | - | 18.1 | 14.46 | 2.45 | 6.38 | 16.29 |
Other Current Assets | 323.98 | 93.89 | 43.17 | 63.99 | 92.96 | 20.44 |
Total Current Assets | 1,674 | 1,328 | 1,229 | 1,061 | 674.41 | 715.97 |
Property, Plant & Equipment | 953.12 | 871.72 | 819.59 | 642.72 | 668.21 | 299.71 |
Long-Term Investments | 0.66 | 0.66 | 0.66 | 13.41 | 0.66 | 0.66 |
Goodwill | - | - | - | - | 15.7 | 15.7 |
Other Intangible Assets | - | 15.85 | 15.85 | 0.15 | 0.14 | 0.24 |
Long-Term Deferred Tax Assets | - | - | - | 11.93 | - | - |
Other Long-Term Assets | 19.91 | 14.47 | 14.79 | 26.66 | 14.04 | 89.04 |
Total Assets | 2,648 | 2,231 | 2,080 | 1,756 | 1,373 | 1,121 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 1,081 | 834.85 | 853 | 563.19 | 214.83 | 180.57 |
Accrued Expenses | 16.1 | 12.97 | 13.38 | 30.92 | 6.41 | 5.46 |
Short-Term Debt | 450.06 | 455.48 | 322.5 | 262.7 | 394.83 | 333 |
Current Portion of Long-Term Debt | - | - | - | 55.39 | 35.61 | 21.77 |
Current Income Taxes Payable | - | - | 0.76 | 0.31 | 5.02 | 4.67 |
Other Current Liabilities | 31.53 | 4.41 | 28.26 | 12.04 | 9.65 | 5.63 |
Total Current Liabilities | 1,579 | 1,308 | 1,218 | 924.54 | 666.34 | 551.09 |
Long-Term Debt | 331.47 | 261.89 | 217.04 | 232.54 | 236.52 | 116.55 |
Pension & Post-Retirement Benefits | - | 0.13 | 0.69 | 3.92 | 3.31 | 2.71 |
Long-Term Deferred Tax Liabilities | 33.47 | 28.7 | 1.16 | - | 16.18 | 13.11 |
Other Long-Term Liabilities | 74.31 | 74.19 | 74.19 | 74.19 | 74.18 | 74.19 |
Total Liabilities | 2,018 | 1,673 | 1,511 | 1,235 | 996.54 | 757.64 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 89.19 | 76.59 | 76.59 | 70.59 | 64.33 | 64.33 |
Additional Paid-In Capital | - | 250.44 | 250.44 | 208.44 | 164.62 | 164.62 |
Retained Earnings | - | 157.64 | 156.41 | 115.04 | 90.76 | 77.82 |
Comprehensive Income & Other | 541 | 28.35 | 28.35 | 70 | - | - |
Total Common Equity | 630.19 | 513.01 | 511.79 | 464.07 | 319.7 | 306.77 |
Minority Interest | 0.02 | 0.02 | 0.02 | - | 0.01 | 0.01 |
Shareholders' Equity | 630.2 | 558.55 | 568.71 | 520.97 | 376.62 | 363.68 |
Total Liabilities & Equity | 2,648 | 2,231 | 2,080 | 1,756 | 1,373 | 1,121 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 781.53 | 717.37 | 539.54 | 550.62 | 666.96 | 471.31 |
Net Cash (Debt) | -643.11 | -560.87 | -363.78 | -487.1 | -608.12 | -365.41 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -78.00 | -71.63 | -89.89 | -53.35 | -94.54 | -55.62 |
Filing Date Shares Outstanding | 8.58 | 7.66 | 7.66 | 11.28 | 6.43 | 6.43 |
Total Common Shares Outstanding | 8.58 | 7.66 | 7.66 | 11.28 | 6.43 | 6.43 |
Working Capital | 95.77 | 20.74 | 10.91 | 136.74 | 8.07 | 164.88 |
Book Value Per Share | 73.42 | 66.98 | 66.83 | 41.14 | 49.70 | 47.69 |
Tangible Book Value | 630.19 | 497.16 | 495.95 | 463.91 | 303.87 | 290.83 |
Tangible Book Value Per Share | 73.42 | 64.92 | 64.76 | 41.12 | 47.24 | 45.21 |
Land | - | 40.51 | 40.51 | 40.08 | 0.51 | 0.51 |
Buildings | - | 189.04 | 185.88 | 166.46 | 76.81 | 76.81 |
Machinery | - | 689.59 | 643.88 | 442.77 | 187.58 | 184.12 |
Construction In Progress | - | 111.33 | 69.98 | 79.22 | 471.09 | 93.87 |