The Andhra Sugars Limited (NSE:ANDHRSUGAR)
India flag India · Delayed Price · Currency is INR
100.14
+0.94 (0.95%)
Aug 12, 2026, 9:15 AM IST

The Andhra Sugars Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
832.23258.82751.051,8602,422
Depreciation & Amortization
831.52793.6751.38670.58637.5
Other Amortization
-1.991.250.72.69
Loss (Gain) From Sale of Assets
-2.45-0.11-4.59-1.2-4.71
Asset Writedown & Restructuring Costs
39.7835.7860.6441.1231.17
Loss (Gain) From Sale of Investments
-127.61-67.58-92.45-39.76-47.21
Other Operating Activities
129.1-40.37-411.75-81.46-796
Change in Accounts Receivable
-322.84-20.2435.8993.66-271.65
Change in Inventory
1,467-115.06-200.93536.51-437.26
Change in Accounts Payable
5.02359.887.84-41.25200.09
Change in Other Net Operating Assets
-68.9171.3338.61-180.2227.94
Operating Cash Flow
2,7831,2781,4172,8581,765
Operating Cash Flow Growth
117.79%-9.81%-50.43%61.97%-30.12%

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-553.44-957.13-1,347-2,168-931.33
Sale of Property, Plant & Equipment
26.81.985.8238.13
Investment in Securities
-2,016-118.68162.156.59491.52
Other Investing Activities
73.26124.44164.1194.49115.14
Investing Cash Flow
-2,456-934.39-1,015-2,044-271.54

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Long-Term Debt Issued
--72.5--
Long-Term Debt Repaid
-128.74-182.65-4.79-317.98-1,047
Total Debt Repaid
-128.74-182.65-4.79-317.98-1,047
Net Debt Issued (Repaid)
-128.74-182.6567.71-317.98-1,047
Common Dividends Paid
-110.83-140.55-280.61-550.78-281.79
Other Financing Activities
-34.67-19.74-14.22-45.44-148.4
Financing Cash Flow
-274.24-342.94-227.12-914.19-1,477

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Cash Flow
53.140.66174.4-100.2916.28

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
2,230320.8669.45689.83833.32
Free Cash Flow Growth
594.96%362.02%-89.93%-17.22%-48.66%
Free Cash Flow Margin
9.04%1.59%0.37%2.91%4.25%
Free Cash Flow Per Share
16.452.370.515.096.15
Levered Free Cash Flow
2,216155.05-156.94673.33424.04
Unlevered Free Cash Flow
2,232157.57-155.4691.18501.86

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
34.6719.7414.2245.44148.4
Cash Income Tax Paid
253.1189.96193.32599.5573.08
Change in Working Capital
1,081295.87361.41408.71-480.88