Andrew Yule & Company Limited (NSE:ANDREWYU)
India · Delayed Price · Currency is INR 28.09
+1.60 (6.04%)
At close: Sep 23, 2026
Andrew Yule & Company Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,952 | 2,953 | 3,117 | 3,099 | 3,740 | 4,144 |
Other Revenue | 22.02 | - | - | - | - | -0.01 |
| 2,974 | 2,953 | 3,117 | 3,099 | 3,740 | 4,144 | |
Revenue Growth | -4.76% | -5.27% | 0.60% | -17.16% | -9.74% | 25.39% |
Cost of Revenue | 1,139 | 1,304 | 1,141 | 1,190 | 1,293 | 996.21 |
Gross Profit | 1,836 | 1,649 | 1,976 | 1,909 | 2,447 | 3,148 |
Selling, General & Admin | 1,989 | 1,974 | 1,993 | 2,177 | 1,823 | 1,803 |
Other Operating Expenses | 649.7 | 605.8 | 508.64 | 576.64 | 614.87 | 651.68 |
Operating Expenses | 2,709 | 2,649 | 2,567 | 2,823 | 2,502 | 3,161 |
Operating Income | -873.69 | -1,001 | -591.35 | -914.35 | -55.24 | -13.14 |
Interest Expense | -229.15 | -175.23 | -205.93 | -143.42 | -85.76 | -62.78 |
Interest & Investment Income | - | 266.4 | 262.72 | 250.83 | 206.98 | 385.43 |
Earnings From Equity Investments | 341.41 | 119.11 | 227.1 | 167.59 | 114.8 | -43.88 |
Currency Exchange Gain (Loss) | - | - | 1.64 | 0.71 | - | 0.19 |
Other Non Operating Income (Expenses) | 289.37 | -26.26 | -9.88 | 0.88 | -1.1 | 2.7 |
EBT Excluding Unusual Items | -472.05 | -816.62 | -315.7 | -637.77 | 179.69 | 268.52 |
Merger & Restructuring Charges | - | - | - | - | - | -185.26 |
Gain (Loss) on Sale of Investments | - | 586.67 | 1.27 | 0.55 | 2.96 | 26.43 |
Gain (Loss) on Sale of Assets | - | 0.53 | 6.95 | -0.01 | 4.19 | 0.17 |
Asset Writedown | - | - | -4.11 | -0.29 | -15.2 | -43.01 |
Other Unusual Items | - | 0.77 | 253.63 | 73.17 | 32.89 | - |
Pretax Income | -472.05 | -228.65 | -57.96 | -564.35 | 204.52 | 66.86 |
Income Tax Expense | -55.36 | -36.73 | -29.58 | -95.72 | 78.08 | 120.81 |
Earnings From Continuing Operations | -416.69 | -191.92 | -28.38 | -468.63 | 126.45 | -53.95 |
Earnings From Discontinued Operations | - | - | - | -6.12 | - | 0.52 |
Net Income | -416.69 | -191.92 | -28.38 | -474.74 | 126.45 | -53.43 |
Net Income to Common | -416.69 | -191.92 | -28.38 | -474.74 | 126.45 | -53.43 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 486 | 489 | 489 | 489 | 489 | 489 |
Shares Outstanding (Diluted) | 486 | 489 | 489 | 489 | 489 | 489 |
Shares Change | 5.13% | - | - | - | - | - |
EPS (Basic) | -0.86 | -0.39 | -0.06 | -0.97 | 0.26 | -0.11 |
EPS (Diluted) | -0.86 | -0.39 | -0.06 | -0.97 | 0.26 | -0.11 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -1,021 | -235.61 | -110.03 | 77.6 | -857.64 |
Free Cash Flow Per Share | - | -2.09 | -0.48 | -0.23 | 0.16 | -1.75 |
Dividend Per Share | - | - | - | - | 0.007 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 61.71% | 55.83% | 63.38% | 61.61% | 65.42% | 75.96% |
Operating Margin | -29.37% | -33.89% | -18.97% | -29.51% | -1.48% | -0.32% |
Profit Margin | -14.01% | -6.50% | -0.91% | -15.32% | 3.38% | -1.29% |
Free Cash Flow Margin | - | -34.58% | -7.56% | -3.55% | 2.08% | -20.70% |
EBITDA | -803.82 | -931.64 | -525.82 | -844.94 | 9.19 | 51.36 |
EBITDA Margin | -27.02% | -31.55% | -16.87% | -27.27% | 0.25% | 1.24% |
D&A For EBITDA | 69.87 | 69 | 65.53 | 69.41 | 64.43 | 64.49 |
EBIT | -873.69 | -1,001 | -591.35 | -914.35 | -55.24 | -13.14 |
EBIT Margin | -29.37% | -33.89% | -18.97% | -29.51% | -1.48% | -0.32% |
Effective Tax Rate | - | - | - | - | 38.17% | 180.69% |
Revenue as Reported | 3,264 | 3,829 | 3,753 | 3,485 | 4,058 | 4,710 |
Advertising Expenses | - | 1.01 | 1.05 | 2.11 | 1.86 | - |