Antelopus Selan Energy Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	2,789	2,581	-	-
Revenue Growth (YoY)	8.06%	-	-	-
Cost of Revenue	497.4	583.1	-	0.8
Gross Profit	2,291	1,998	-	-0.8
Selling, General & Admin	427.3	392.3	0.51	34.67
Other Operating Expenses	278.1	230.1	5.53	-1.51
Operating Expenses	1,179	1,135	6.3	36.04
Operating Income	1,113	862.3	-6.3	-36.84
Interest Expense	-7.3	-7.5	-4.79	-0.68
Interest & Investment Income	-	-	0.18	0.65
Currency Exchange Gain (Loss)	-	-	0.22	-7.56
Other Non Operating Income (Expenses)	88.9	93.7	0.57	0.56
EBT Excluding Unusual Items	1,194	948.5	-10.12	-43.87
Other Unusual Items	-	-	0.01	0.8
Pretax Income	1,194	948.5	-10.11	-43.06
Income Tax Expense	298.3	242.8	-	-
Net Income	896.1	705.7	-10.11	-43.06
Net Income to Common	896.1	705.7	-10.11	-43.06
Net Income Growth	26.98%	-	-	-
Shares Outstanding (Basic)	35	35	46	46
Shares Outstanding (Diluted)	35	35	46	46
Shares Change (YoY)	0.08%	-24.01%	0.64%	-
EPS (Basic)	25.49	20.07	-0.22	-0.93
EPS (Diluted)	25.35	19.98	-0.22	-0.93
EPS Growth	26.88%	-	-	-
Free Cash Flow	-982.3	329.5	-153.14	-99.73
Free Cash Flow Per Share	-27.79	9.33	-3.29	-2.16
Gross Margin	82.16%	77.41%	-	-
Operating Margin	39.90%	33.41%	-	-
Profit Margin	32.13%	27.34%	-	-
Free Cash Flow Margin	-35.22%	12.77%	-	-
EBITDA	1,586	1,375	-6.04	-33.96
EBITDA Margin	56.87%	53.29%	-	-
D&A For EBITDA	473.2	513	0.26	2.88
EBIT	1,113	862.3	-6.3	-36.84
EBIT Margin	39.90%	33.41%	-	-
Effective Tax Rate	24.98%	25.60%	-	-
Revenue as Reported	2,878	2,675	0.98	15.84

Source: S&P Global Market Intelligence. Standard template. Financial Sources.