Aqylon Nexus Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	132.04	61.05	27.6	-	-
Revenue	132.04	61.05	27.6	-	-
Revenue Growth (YoY)	116.28%	121.20%	-	-	-
Cost of Revenue	100.72	24.31	32.67	0.34	0.5
Gross Profit	31.33	36.74	-5.07	-0.34	-0.5
Selling, General & Admin	-	3.36	0.29	0.3	0.3
Other Operating Expenses	21.98	26.8	18.24	7.82	7.6
Operating Expenses	25.32	31.63	205.84	212.33	212.11
Operating Income	6.01	5.11	-210.91	-212.67	-212.61
Interest Expense	-27.98	-	-	-	-
Interest & Investment Income	-	-	-	0	-
Other Non Operating Income (Expenses)	0	-0.64	-0.05	-0	-0
EBT Excluding Unusual Items	-21.97	4.47	-210.97	-212.66	-212.62
Other Unusual Items	96.2	-228.43	-	-	-
Pretax Income	74.23	-223.96	-210.97	-212.66	-212.62
Income Tax Expense	16.65	-0.06	2.53	-	-0.17
Earnings From Continuing Operations	57.58	-223.9	-213.49	-212.66	-212.45
Net Income to Company	57.58	-223.9	-213.49	-212.66	-212.45
Minority Interest in Earnings	-	0.07	0.84	-	-
Net Income	57.58	-223.83	-212.66	-212.66	-212.45
Net Income to Common	57.58	-223.83	-212.66	-212.66	-212.45
Shares Outstanding (Basic)	250	254	254	3	3
Shares Outstanding (Diluted)	250	254	254	3	3
Shares Change (YoY)	-1.33%	-	7160.96%	-	-
EPS (Basic)	0.23	-0.88	-0.84	-60.86	-60.80
EPS (Diluted)	0.23	-0.88	-0.84	-60.86	-60.80
Free Cash Flow	65.78	58.15	-107.21	1.31	-2.24
Free Cash Flow Per Share	0.26	0.23	-0.42	0.37	-0.64
Gross Margin	23.72%	60.18%	-18.38%	-	-
Operating Margin	4.55%	8.37%	-764.18%	-	-
Profit Margin	43.61%	-366.62%	-770.50%	-	-
Free Cash Flow Margin	49.82%	95.24%	-388.45%	-	-
EBITDA	9.35	6.59	-23.6	-8.46	-8.41
EBITDA Margin	7.08%	10.80%	-85.51%	-	-
D&A For EBITDA	3.34	1.48	187.31	204.21	204.21
EBIT	6.01	5.11	-210.91	-212.67	-212.61
EBIT Margin	4.55%	8.37%	-	-	-
Effective Tax Rate	22.43%	-	-	-	-
Revenue as Reported	136.05	63.94	32.59	0	-
Advertising Expenses	-	3.36	0.29	0.3	0.3

Source: S&P Global Market Intelligence. Standard template. Financial Sources.