Ashoka Metcast Limited (NSE:ASHOKAMET)
India · Delayed Price · Currency is INR 14.25
-0.03 (-0.21%)
Nov 11, 2026, 2:59 PM IST
Ashoka Metcast Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 247.31 | 277.03 | 389.63 | 662.49 | 504.39 | 670.29 |
Other Revenue | 81.82 | 2.97 | 18.82 | 0.05 | 7.5 | 0 |
| 329.13 | 279.99 | 408.45 | 662.54 | 511.89 | 670.29 | |
Revenue Growth | 26.98% | -31.45% | -38.35% | 29.43% | -23.63% | 23.45% |
Cost of Revenue | 169.99 | 161.09 | 315.02 | 534.74 | 428.43 | 580.19 |
Gross Profit | 159.14 | 118.91 | 93.42 | 127.8 | 83.47 | 90.1 |
Selling, General & Admin | 12.89 | 12.53 | 11.59 | 11.09 | 15.03 | 11.15 |
Other Operating Expenses | 55.87 | 38.64 | 25.5 | 46.61 | 16.36 | 35.25 |
Operating Expenses | 77.77 | 59.59 | 43.66 | 65.12 | 35.65 | 52.77 |
Operating Income | 81.37 | 59.32 | 49.76 | 62.68 | 47.82 | 37.33 |
Interest Expense | -13.15 | -13.92 | -15.52 | -14.48 | -6.93 | -11.13 |
Interest & Investment Income | 85.12 | 85.12 | 0.12 | 4.43 | - | 0.06 |
Earnings From Equity Investments | - | - | - | - | 1.35 | 1.03 |
Other Non Operating Income (Expenses) | -0.24 | -0.24 | -0.09 | -0.79 | -0.28 | -1.6 |
EBT Excluding Unusual Items | 153.1 | 130.28 | 34.28 | 51.84 | 41.96 | 25.7 |
Gain (Loss) on Sale of Investments | 8.11 | 8.11 | 26.8 | 13.05 | - | 3.05 |
Pretax Income | 161.21 | 138.38 | 61.08 | 64.9 | 41.96 | 28.75 |
Income Tax Expense | 31.06 | 30.39 | 6.23 | 16.96 | 9.76 | 5.27 |
Earnings From Continuing Operations | 130.15 | 108 | 54.85 | 47.94 | 32.21 | 23.48 |
Minority Interest in Earnings | - | - | - | - | - | -2.57 |
Net Income | 130.15 | 108 | 54.85 | 47.94 | 32.21 | 20.91 |
Net Income to Common | 130.15 | 108 | 54.85 | 47.94 | 32.21 | 20.91 |
Net Income Growth | 185.27% | 96.89% | 14.42% | 48.84% | 54.02% | 1262.88% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 18 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change | -0.18% | - | - | - | - | 133.39% |
EPS (Basic) | 5.21 | 4.32 | 2.19 | 1.92 | 1.29 | 1.19 |
EPS (Diluted) | 5.21 | 4.32 | 2.19 | 1.92 | 1.29 | 0.84 |
EPS Growth | 185.77% | 96.89% | 14.42% | 48.84% | 53.39% | 500.00% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -455.6 | -216.35 | -79.37 | 70.98 | -471.11 | -146.79 |
Free Cash Flow Per Share | -18.25 | -8.65 | -3.17 | 2.84 | -18.85 | -5.87 |
Gross Margin | 48.35% | 42.47% | 22.87% | 19.29% | 16.31% | 13.44% |
Operating Margin | 24.72% | 21.19% | 12.18% | 9.46% | 9.34% | 5.57% |
Profit Margin | 39.54% | 38.57% | 13.43% | 7.23% | 6.29% | 3.12% |
Free Cash Flow Margin | -138.42% | -77.27% | -19.43% | 10.71% | -92.03% | -21.90% |
EBITDA | 88.17 | 65.54 | 55.92 | 67.9 | 49.83 | 42.28 |
EBITDA Margin | 26.79% | 23.41% | 13.69% | 10.25% | 9.74% | 6.31% |
D&A For EBITDA | 6.8 | 6.22 | 6.16 | 5.22 | 2.01 | 4.95 |
EBIT | 81.37 | 59.32 | 49.76 | 62.68 | 47.82 | 37.33 |
EBIT Margin | 24.72% | 21.19% | 12.18% | 9.46% | 9.34% | 5.57% |
Effective Tax Rate | 19.26% | 21.96% | 10.20% | 26.13% | 23.25% | 18.33% |
Revenue as Reported | 422.36 | 373.22 | 435.37 | 680.02 | 511.89 | 673.4 |
Advertising Expenses | - | 0.04 | 0.03 | 0.02 | 0.01 | 0.02 |