NSE:BAHETI Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	7,249	5,243	4,293	3,600	2,484
Other Revenue	5.57	-	-	-	0
Revenue	7,254	5,243	4,293	3,600	2,484
Revenue Growth (YoY)	38.36%	22.12%	19.28%	44.91%	94.85%
Cost of Revenue	6,224	4,542	3,846	3,244	2,218
Gross Profit	1,030	700.61	446.99	355.8	266.07
Selling, General & Admin	121.86	55.77	105.83	102.36	131.04
Other Operating Expenses	292.89	238.5	137.04	121.09	57.42
Operating Expenses	445.08	308.86	253.21	231.47	195.94
Operating Income	584.95	391.75	193.79	124.33	70.13
Interest Expense	-219.79	-145.82	-97.57	-54.26	-33.75
Interest & Investment Income	-	0.6	0.13	0.19	1.4
Currency Exchange Gain (Loss)	-	0.95	0.11	2.34	3.71
Other Non Operating Income (Expenses)	-	-7.09	-3.6	-5.7	-1.17
EBT Excluding Unusual Items	365.16	240.4	92.86	66.89	40.33
Gain (Loss) on Sale of Assets	-	0.76	-	-	0.2
Pretax Income	365.16	241.16	92.86	69.58	40.56
Income Tax Expense	94.54	61.06	20.85	16.74	11.27
Net Income	270.62	180.1	72.01	52.84	29.3
Net Income to Common	270.62	180.1	72.01	52.84	29.3
Net Income Growth	50.26%	150.11%	36.28%	80.37%	513.12%
Shares Outstanding (Basic)	10	10	10	8	8
Shares Outstanding (Diluted)	10	10	10	8	8
Shares Change (YoY)	0.07%	-	33.63%	1.98%	21.74%
EPS (Basic)	26.08	17.37	6.94	6.81	3.85
EPS (Diluted)	26.08	17.37	6.94	6.81	3.85
EPS Growth	50.15%	150.27%	1.91%	76.87%	403.65%
Free Cash Flow	-457.76	-278.59	-206.7	-250.3	22.07
Free Cash Flow Per Share	-44.12	-26.87	-19.93	-32.26	2.90
Dividend Per Share	-	-	0.500	-	-
Gross Margin	14.20%	13.36%	10.41%	9.88%	10.71%
Operating Margin	8.06%	7.47%	4.51%	3.45%	2.82%
Profit Margin	3.73%	3.44%	1.68%	1.47%	1.18%
Free Cash Flow Margin	-6.31%	-5.31%	-4.81%	-6.95%	0.89%
EBITDA	615.28	406.34	204.12	132.35	77.62
EBITDA Margin	8.48%	7.75%	4.75%	3.68%	3.13%
D&A For EBITDA	30.33	14.59	10.34	8.03	7.49
EBIT	584.95	391.75	193.79	124.33	70.13
EBIT Margin	8.06%	7.47%	4.51%	3.45%	2.82%
Effective Tax Rate	25.89%	25.32%	22.45%	24.05%	27.78%
Revenue as Reported	7,254	5,245	4,295	3,606	2,493
Advertising Expenses	-	0.6	0.89	2.04	0.25

Source: S&P Global Market Intelligence. Standard template. Financial Sources.