Baheti Recycling Industries Limited (NSE:BAHETI)
599.00
+13.45 (2.30%)
Apr 30, 2026, 3:29 PM IST
NSE:BAHETI Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 4.27 | 3.88 | 3.1 | 9.45 | 3.77 |
Short-Term Investments | - | - | 1.24 | 1.24 | 0.01 |
Cash & Short-Term Investments | 4.27 | 3.88 | 4.34 | 10.69 | 3.78 |
Cash Growth | 10.06% | -10.63% | -59.42% | 182.81% | 52.21% |
Accounts Receivable | 911.46 | 720.24 | 483.86 | 541.59 | 381.73 |
Other Receivables | - | 6.21 | 2 | 7.84 | 9.48 |
Receivables | 1,010 | 726.45 | 485.86 | 549.43 | 391.21 |
Inventory | 2,285 | 1,434 | 886.74 | 541.03 | 308.48 |
Prepaid Expenses | - | 7.94 | 6.82 | 0.86 | 0.83 |
Other Current Assets | 22.56 | 92.66 | 78.82 | 74.84 | 43.59 |
Total Current Assets | 3,322 | 2,265 | 1,463 | 1,177 | 747.89 |
Property, Plant & Equipment | 394.4 | 219.42 | 178.97 | 91.91 | 71.15 |
Long-Term Investments | 15.76 | - | - | - | - |
Other Intangible Assets | - | - | 0.41 | - | - |
Other Long-Term Assets | - | 3.29 | 5.4 | 0.96 | - |
Total Assets | 3,763 | 2,488 | 1,647 | 1,270 | 819.04 |
Accounts Payable | 421.05 | 238.62 | 178.18 | 173.76 | 106.69 |
Accrued Expenses | - | 25.35 | 15.36 | 3.78 | 0.83 |
Short-Term Debt | 2,082 | 1,272 | 885.23 | 600.1 | 447.63 |
Current Portion of Long-Term Debt | 54.79 | 155.92 | 26.03 | 25.72 | - |
Current Income Taxes Payable | - | 21.76 | 0.18 | 29.07 | 11.5 |
Other Current Liabilities | 45.99 | 19.85 | 16.14 | 2.55 | 19.02 |
Total Current Liabilities | 2,604 | 1,734 | 1,121 | 834.97 | 585.67 |
Long-Term Debt | 210.22 | 153.43 | 104.96 | 85.01 | 59.85 |
Pension & Post-Retirement Benefits | - | 2.13 | - | - | - |
Long-Term Deferred Tax Liabilities | 8.71 | 7.41 | 4.95 | 5.42 | 6.25 |
Other Long-Term Liabilities | 2.97 | - | 0 | - | - |
Total Liabilities | 2,826 | 1,897 | 1,231 | 925.41 | 651.77 |
Common Stock | 104.47 | 103.69 | 103.69 | 103.69 | 45.65 |
Additional Paid-In Capital | - | 96.6 | 96.6 | - | - |
Retained Earnings | - | 390.95 | 216.03 | 240.63 | 121.62 |
Comprehensive Income & Other | 832.21 | - | - | - | - |
Shareholders' Equity | 936.68 | 591.23 | 416.32 | 344.31 | 167.27 |
Total Liabilities & Equity | 3,763 | 2,488 | 1,647 | 1,270 | 819.04 |
Total Debt | 2,347 | 1,582 | 1,016 | 710.83 | 507.48 |
Net Cash (Debt) | -2,343 | -1,578 | -1,012 | -700.14 | -503.7 |
Net Cash Per Share | -225.81 | -152.16 | -97.59 | -90.23 | -66.20 |
Filing Date Shares Outstanding | 10.39 | 10.37 | 10.37 | 10.37 | 7.61 |
Total Common Shares Outstanding | 10.39 | 10.37 | 10.37 | 10.37 | 7.61 |
Working Capital | 717.84 | 530.97 | 341.46 | 341.88 | 162.22 |
Book Value Per Share | 90.18 | 57.02 | 40.15 | 33.21 | 21.98 |
Tangible Book Value | 936.68 | 591.23 | 415.91 | 344.31 | 167.27 |
Tangible Book Value Per Share | 90.18 | 57.02 | 40.11 | 33.21 | 21.98 |
Land | - | 4.34 | 4.34 | 3.92 | 3.92 |
Buildings | - | 104.95 | 45.21 | 45.46 | 42.81 |
Machinery | - | 186.91 | 130.44 | 109.72 | 83.27 |
Construction In Progress | - | 15.1 | 76.5 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.