Balmer Lawrie & Co. Ltd. (NSE:BALMLAWRIE)
India · Delayed Price · Currency is INR 181.92
+16.88 (10.23%)
Nov 11, 2026, 1:40 PM IST
Balmer Lawrie & Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 29,504 | 27,170 | 25,156 | 23,392 | 23,215 | 20,553 | |
Revenue Growth | 15.49% | 8.00% | 7.54% | 0.76% | 12.95% | 34.43% |
Cost of Revenue | 19,551 | 18,004 | 16,802 | 15,663 | 16,468 | 14,604 |
Gross Profit | 9,953 | 9,166 | 8,355 | 7,729 | 6,747 | 5,950 |
Selling, General & Admin | 2,878 | 2,808 | 2,738 | 2,547 | 2,707 | 2,353 |
Other Operating Expenses | 2,931 | 2,765 | 2,421 | 1,875 | 2,015 | 1,903 |
Operating Expenses | 6,659 | 6,334 | 5,761 | 5,014 | 5,290 | 4,822 |
Operating Income | 3,294 | 2,832 | 2,593 | 2,715 | 1,457 | 1,128 |
Interest Expense | -322.65 | -219.08 | -172.43 | -153.43 | -128.43 | -122.06 |
Interest & Investment Income | 288.03 | 288.03 | 300.59 | 358.93 | 165.23 | 177.48 |
Earnings From Equity Investments | 694.29 | 679.13 | 644.57 | 363 | 607.61 | 453.01 |
Currency Exchange Gain (Loss) | 19.42 | 19.42 | 17.95 | 20.62 | 18.34 | 10.2 |
Other Non Operating Income (Expenses) | 49.91 | 39.08 | 70 | 60.4 | 118.5 | 133.82 |
EBT Excluding Unusual Items | 4,023 | 3,639 | 3,454 | 3,364 | 2,239 | 1,780 |
Gain (Loss) on Sale of Investments | - | - | - | -249.51 | - | - |
Gain (Loss) on Sale of Assets | -0.22 | -0.22 | 18.35 | 2.75 | 13.05 | 34.38 |
Asset Writedown | -83.73 | -83.73 | -69.53 | -9.75 | -0.81 | -1.46 |
Pretax Income | 3,939 | 3,555 | 3,403 | 3,108 | 2,251 | 1,813 |
Income Tax Expense | 961.56 | 851.89 | 809.91 | 751.82 | 574.43 | 473.38 |
Earnings From Continuing Operations | 2,977 | 2,703 | 2,593 | 2,356 | 1,676 | 1,340 |
Minority Interest in Earnings | 42.95 | 62.83 | 66.83 | 41.54 | 42.17 | 35.87 |
Net Income | 3,020 | 2,766 | 2,660 | 2,398 | 1,719 | 1,376 |
Net Income to Common | 3,020 | 2,766 | 2,660 | 2,398 | 1,719 | 1,376 |
Net Income Growth | 13.92% | 4.00% | 10.93% | 39.52% | 24.91% | 14.34% |
Shares Outstanding (Basic) | 171 | 171 | 171 | 171 | 171 | 171 |
Shares Outstanding (Diluted) | 171 | 171 | 171 | 171 | 171 | 171 |
Shares Change | 0.03% | - | - | - | - | - |
EPS (Basic) | 17.65 | 16.18 | 15.55 | 14.02 | 10.05 | 8.05 |
EPS (Diluted) | 17.65 | 16.18 | 15.55 | 14.02 | 10.05 | 8.05 |
EPS Growth | 13.90% | 4.02% | 10.91% | 39.51% | 24.91% | 14.34% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 1,967 | 2,254 | 883.01 | 2,216 | 1,554 | -206.86 |
Free Cash Flow Per Share | 11.50 | 13.18 | 5.16 | 12.96 | 9.09 | -1.21 |
Dividend Per Share | - | 8.500 | 8.500 | 8.500 | 7.500 | 6.500 |
Dividend Growth | - | 0% | 0% | 13.33% | 15.38% | 8.33% |
Gross Margin | 33.73% | 33.74% | 33.21% | 33.04% | 29.06% | 28.95% |
Operating Margin | 11.16% | 10.42% | 10.31% | 11.61% | 6.28% | 5.49% |
Profit Margin | 10.24% | 10.18% | 10.57% | 10.25% | 7.40% | 6.69% |
Free Cash Flow Margin | 6.67% | 8.30% | 3.51% | 9.47% | 6.69% | -1.01% |
EBITDA | 3,899 | 3,348 | 3,010 | 3,122 | 1,867 | 1,529 |
EBITDA Margin | 13.21% | 12.32% | 11.97% | 13.35% | 8.04% | 7.44% |
D&A For EBITDA | 605.19 | 515.29 | 417.17 | 407.19 | 409.96 | 400.79 |
EBIT | 3,294 | 2,832 | 2,593 | 2,715 | 1,457 | 1,128 |
EBIT Margin | 11.16% | 10.42% | 10.31% | 11.61% | 6.28% | 5.49% |
Effective Tax Rate | 24.41% | 23.96% | 23.80% | 24.19% | 25.52% | 26.11% |
Revenue as Reported | 29,978 | 27,633 | 25,657 | 23,903 | 23,581 | 20,925 |