Balu Forge Industries Limited (NSE:BALUFORGE)
India · Delayed Price · Currency is INR 479.00
+3.00 (0.63%)
Jun 5, 2026, 3:29 PM IST
Balu Forge Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 11,074 | 9,236 | 5,599 | 3,266 | 2,861 |
Other Revenue | 329.2 | - | - | - | - |
| 11,403 | 9,236 | 5,599 | 3,266 | 2,861 | |
Revenue Growth (YoY) | 23.46% | 64.97% | 71.40% | 14.18% | 101.34% |
Cost of Revenue | 7,096 | 6,050 | 3,792 | 2,280 | 2,207 |
Gross Profit | 4,307 | 3,186 | 1,806 | 986.33 | 654.25 |
Selling, General & Admin | 351.88 | 491.41 | 356.2 | 188.87 | 157.86 |
Other Operating Expenses | 630.79 | 183.29 | 259.05 | 257.11 | 125.88 |
Operating Expenses | 1,082 | 708.21 | 635.79 | 459.25 | 294.28 |
Operating Income | 3,225 | 2,478 | 1,171 | 527.08 | 359.97 |
Interest Expense | -164.55 | -70.57 | -87.55 | -84.93 | -26.46 |
Interest & Investment Income | - | 24.78 | 28.1 | 0.32 | 5.14 |
Currency Exchange Gain (Loss) | - | 140.96 | 56.94 | 83.23 | 80.13 |
Other Non Operating Income (Expenses) | - | -33.31 | -31.53 | -19.64 | -25.87 |
EBT Excluding Unusual Items | 3,060 | 2,539 | 1,137 | 506.05 | 392.9 |
Gain (Loss) on Sale of Assets | - | - | - | -0.4 | - |
Other Unusual Items | - | - | - | - | -2.05 |
Pretax Income | 3,060 | 2,539 | 1,137 | 505.65 | 390.85 |
Income Tax Expense | 471.56 | 500.87 | 201.7 | 116.52 | 92.41 |
Net Income | 2,589 | 2,039 | 934.93 | 389.13 | 298.44 |
Preferred Dividends & Other Adjustments | - | - | - | 0 | - |
Net Income to Common | 2,589 | 2,039 | 934.93 | 389.13 | 298.44 |
Net Income Growth | 27.00% | 118.04% | 140.26% | 30.39% | 291.72% |
Shares Outstanding (Basic) | 108 | 107 | 96 | 83 | 74 |
Shares Outstanding (Diluted) | 108 | 112 | 96 | 83 | 75 |
Shares Change (YoY) | -3.19% | 16.34% | 15.51% | 10.53% | 87.22% |
EPS (Basic) | 23.90 | 19.07 | 9.77 | 4.67 | 4.01 |
EPS (Diluted) | 23.90 | 18.38 | 9.74 | 4.67 | 3.61 |
EPS Growth | 30.03% | 88.71% | 108.56% | 29.36% | 90.64% |
Free Cash Flow | -1,753 | -2,682 | -1,658 | 49.09 | -654.07 |
Free Cash Flow Per Share | -16.19 | -23.97 | -17.25 | 0.59 | -8.68 |
Dividend Per Share | - | 0.150 | 0.150 | - | 0.100 |
Gross Margin | 37.77% | 34.49% | 32.27% | 30.20% | 22.87% |
Operating Margin | 28.28% | 26.82% | 20.91% | 16.14% | 12.58% |
Profit Margin | 22.70% | 22.07% | 16.70% | 11.91% | 10.43% |
Free Cash Flow Margin | -15.38% | -29.04% | -29.62% | 1.50% | -22.86% |
EBITDA | 3,325 | 2,501 | 1,187 | 536.2 | 366.68 |
EBITDA Margin | 29.16% | 27.08% | 21.20% | 16.42% | 12.82% |
D&A For EBITDA | 99.56 | 23.37 | 16.39 | 9.12 | 6.71 |
EBIT | 3,225 | 2,478 | 1,171 | 527.08 | 359.97 |
EBIT Margin | 28.28% | 26.82% | 20.91% | 16.14% | 12.58% |
Effective Tax Rate | 15.41% | 19.72% | 17.75% | 23.04% | 23.64% |
Revenue as Reported | 11,403 | 9,408 | 5,701 | 3,393 | 2,946 |
Advertising Expenses | - | 206.86 | 184.83 | 87.45 | 86.06 |