Balu Forge Industries Limited (NSE:BALUFORGE)
India
· Delayed Price · Currency is INR 668.60
+21.00 (3.24%)
Apr 3, 2025, 2:30 PM IST
Balu Forge Industries Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | - | 936.73 | 389.13 | 298.44 | 76.19 | 0.41 | Upgrade
|
| Depreciation & Amortization | - | 20.45 | 13.18 | 10.49 | 11.44 | - | Upgrade
|
| Other Amortization | - | 0.09 | 0.09 | 0.05 | 0 | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | 86.45 | 102.01 | 9.79 | - | - | Upgrade
|
| Other Operating Activities | - | 76.86 | 107.5 | 68.53 | 65.36 | 0.12 | Upgrade
|
| Change in Accounts Receivable | - | -82.15 | -917.63 | -692.12 | -203.25 | -0.4 | Upgrade
|
| Change in Inventory | - | -630.52 | 75.06 | -223.92 | -96.65 | - | Upgrade
|
| Change in Accounts Payable | - | -84.35 | 401.72 | 73.28 | 432.97 | 0.41 | Upgrade
|
| Change in Other Net Operating Assets | - | -503.3 | 90.52 | -121.91 | -112.8 | -0.09 | Upgrade
|
| Operating Cash Flow | - | -179.74 | 261.57 | -577.37 | 173.27 | 0.45 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 38837.75% | -78.63% | Upgrade
|
| Capital Expenditures | - | -1,479 | -212.48 | -76.71 | -32.31 | - | Upgrade
|
| Investing Cash Flow | - | -1,479 | -212.48 | -76.71 | -32.31 | - | Upgrade
|
| Short-Term Debt Issued | - | - | 5.54 | 255.5 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 131.47 | 42.64 | - | - | - | Upgrade
|
| Total Debt Issued | - | 131.47 | 48.18 | 255.5 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -157.05 | - | - | -124.82 | - | Upgrade
|
| Long-Term Debt Repaid | - | - | - | -29.24 | -155.62 | - | Upgrade
|
| Total Debt Repaid | - | -157.05 | - | -29.24 | -280.43 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | -25.58 | 48.18 | 226.26 | -280.43 | - | Upgrade
|
| Issuance of Common Stock | - | 2,616 | - | 531.04 | 204.25 | - | Upgrade
|
| Common Dividends Paid | - | - | - | -7.42 | - | - | Upgrade
|
| Other Financing Activities | - | -104.36 | -105 | -60.32 | -42.36 | -0.92 | Upgrade
|
| Financing Cash Flow | - | 2,486 | -56.81 | 689.57 | -118.55 | -0.92 | Upgrade
|
| Net Cash Flow | - | 827.95 | -7.72 | 35.5 | 22.41 | -0.48 | Upgrade
|
| Free Cash Flow | - | -1,658 | 49.09 | -654.07 | 140.96 | 0.45 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 31576.18% | -78.63% | Upgrade
|
| Free Cash Flow Margin | - | -29.62% | 1.50% | -22.86% | 9.92% | 21.86% | Upgrade
|
| Free Cash Flow Per Share | - | -17.25 | 0.59 | -8.68 | 3.50 | 1.27 | Upgrade
|
| Cash Interest Paid | - | 87.55 | 84.93 | 26.46 | 61.77 | - | Upgrade
|
| Cash Income Tax Paid | - | 27.5 | -2.5 | -20.86 | 21.2 | 0.09 | Upgrade
|
| Levered Free Cash Flow | - | -1,999 | -129.43 | -777.43 | -569.33 | 0.37 | Upgrade
|
| Unlevered Free Cash Flow | - | -1,945 | -76.35 | -760.9 | -530.73 | 0.37 | Upgrade
|
| Change in Net Working Capital | - | 1,218 | 206.56 | 919.71 | 579.23 | 0.02 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.