Baweja Studios Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	788.83	755.74	642.97	737.91	407.1	194.45
Revenue Growth (YoY)	36.43%	17.54%	-12.86%	81.26%	109.36%	-
Cost of Revenue	636.36	590.33	502.37	626.97	349.33	53.56
Gross Profit	152.47	165.42	140.6	110.93	57.77	140.89
Selling, General & Admin	9.71	9.52	10.47	10.19	4.27	1.95
Other Operating Expenses	13.28	16.81	14.84	9.48	9.73	17.84
Operating Expenses	33.66	38.41	32.18	22.94	15.08	20.09
Operating Income	118.8	127.01	108.43	87.99	42.69	120.8
Interest Expense	-21.27	-9.85	-6.43	-3.19	-2.31	-0.7
Interest & Investment Income	-	-	-	4.66	2.26	0.66
Currency Exchange Gain (Loss)	-1.62	-1.62	-1.03	1.21	-	-
Other Non Operating Income (Expenses)	-4.9	-3.46	6.36	17.03	-0.17	0.23
EBT Excluding Unusual Items	91.01	112.08	107.33	107.7	42.47	121
Gain (Loss) on Sale of Investments	-	-	-	-	-0.4	-5.23
Gain (Loss) on Sale of Assets	-	-	-	0.01	-	-
Other Unusual Items	-	-	-	-0.76	-1.19	-
Pretax Income	91.01	112.08	107.33	106.96	40.88	115.77
Income Tax Expense	23.29	29.25	25.1	27.27	13.28	39.31
Net Income	67.72	82.83	82.23	79.69	27.59	76.46
Net Income to Common	67.72	82.83	82.23	79.69	27.59	76.46
Net Income Growth	-1.67%	0.73%	3.18%	188.80%	-63.91%	-
Shares Outstanding (Basic)	19	18	15	10	10	10
Shares Outstanding (Diluted)	19	18	15	10	10	10
Shares Change (YoY)	8.57%	22.26%	48.02%	4.17%	-	-
EPS (Basic)	3.66	4.49	5.46	7.83	2.82	7.82
EPS (Diluted)	3.66	4.49	5.46	7.83	2.82	7.82
EPS Growth	-9.43%	-17.61%	-30.29%	177.54%	-63.94%	-
Free Cash Flow	-243.3	-695.57	-226.39	26.4	-11.9	3.21
Free Cash Flow Per Share	-13.13	-37.75	-15.02	2.59	-1.22	0.33
Gross Margin	19.33%	21.89%	21.87%	15.03%	14.19%	72.45%
Operating Margin	15.06%	16.80%	16.86%	11.92%	10.49%	62.12%
Profit Margin	8.58%	10.96%	12.79%	10.80%	6.78%	39.32%
Free Cash Flow Margin	-30.84%	-92.04%	-35.21%	3.58%	-2.92%	1.65%
EBITDA	129.48	139.09	115.3	91.26	43.78	121.1
EBITDA Margin	16.41%	18.40%	17.93%	12.37%	10.75%	62.28%
D&A For EBITDA	10.68	12.08	6.87	3.27	1.08	0.3
EBIT	118.8	127.01	108.43	87.99	42.69	120.8
EBIT Margin	15.06%	16.80%	16.86%	11.92%	10.49%	62.12%
Effective Tax Rate	25.60%	26.10%	23.39%	25.49%	32.50%	33.95%
Revenue as Reported	794.37	762.72	651.33	762.83	409.68	195.41

Source: S&P Global Market Intelligence. Standard template. Financial Sources.