Baweja Studios Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	755.74	642.97	737.91	407.1	194.45
Revenue Growth (YoY)	17.54%	-12.86%	81.26%	109.36%	-
Cost of Revenue	589.13	502.37	626.97	349.33	53.56
Gross Profit	166.61	140.6	110.93	57.77	140.89
Selling, General & Admin	5.52	10.47	10.19	4.27	1.95
Other Operating Expenses	24.82	14.84	9.48	9.73	17.84
Operating Expenses	42.43	32.18	22.94	15.08	20.09
Operating Income	124.19	108.43	87.99	42.69	120.8
Interest Expense	-19.09	-6.43	-3.19	-2.31	-0.7
Interest & Investment Income	-	4.51	4.66	2.26	0.66
Currency Exchange Gain (Loss)	-	-1.03	1.21	-	-
Other Non Operating Income (Expenses)	6.98	1.85	17.03	-0.17	0.23
EBT Excluding Unusual Items	112.08	107.33	107.7	42.47	121
Gain (Loss) on Sale of Investments	-	-	-	-0.4	-5.23
Gain (Loss) on Sale of Assets	-	-	0.01	-	-
Other Unusual Items	-	-	-0.76	-1.19	-
Pretax Income	112.08	107.33	106.96	40.88	115.77
Income Tax Expense	29.25	25.1	27.27	13.28	39.31
Net Income	82.83	82.23	79.69	27.59	76.46
Net Income to Common	82.83	82.23	79.69	27.59	76.46
Net Income Growth	0.73%	3.18%	188.80%	-63.91%	-
Shares Outstanding (Basic)	18	15	10	10	10
Shares Outstanding (Diluted)	18	15	10	10	10
Shares Change (YoY)	22.26%	48.02%	4.17%	-	-
EPS (Basic)	4.49	5.46	7.83	2.82	7.82
EPS (Diluted)	4.49	5.46	7.83	2.82	7.82
EPS Growth	-17.61%	-30.29%	177.54%	-63.94%	-
Free Cash Flow	-695.57	-226.26	26.4	-11.9	3.21
Free Cash Flow Per Share	-37.75	-15.01	2.59	-1.22	0.33
Gross Margin	22.05%	21.87%	15.03%	14.19%	72.45%
Operating Margin	16.43%	16.86%	11.92%	10.49%	62.12%
Profit Margin	10.96%	12.79%	10.80%	6.78%	39.32%
Free Cash Flow Margin	-92.04%	-35.19%	3.58%	-2.92%	1.65%
EBITDA	136.27	115.3	91.26	43.78	121.1
EBITDA Margin	18.03%	17.93%	12.37%	10.75%	62.28%
D&A For EBITDA	12.08	6.87	3.27	1.08	0.3
EBIT	124.19	108.43	87.99	42.69	120.8
EBIT Margin	16.43%	16.86%	11.92%	10.49%	62.12%
Effective Tax Rate	26.10%	23.39%	25.49%	32.50%	33.95%
Revenue as Reported	762.72	651.33	762.83	409.68	195.41

Source: S&P Global Market Intelligence. Standard template. Financial Sources.