Baweja Studios Limited (NSE:BAWEJA)
29.90
0.00 (0.00%)
Jun 16, 2026, 1:17 PM IST
Baweja Studios Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 689.37 | 755.74 | 642.97 | 737.91 | 407.1 | |
Revenue Growth (YoY) | -8.78% | 17.54% | -12.86% | 81.26% | 109.36% |
Cost of Revenue | 547.47 | 590.33 | 502.37 | 626.97 | 349.33 |
Gross Profit | 141.9 | 165.42 | 140.6 | 110.93 | 57.77 |
Selling, General & Admin | 6.83 | 9.52 | 10.47 | 10.19 | 4.27 |
Other Operating Expenses | 19.07 | 16.81 | 14.84 | 9.48 | 9.73 |
Operating Expenses | 35.15 | 38.41 | 32.18 | 22.94 | 15.08 |
Operating Income | 106.75 | 127.01 | 108.43 | 87.99 | 42.69 |
Interest Expense | -30.19 | -9.85 | -6.43 | -3.19 | -2.31 |
Interest & Investment Income | - | - | - | 4.66 | 2.26 |
Currency Exchange Gain (Loss) | - | -1.62 | -1.03 | 1.21 | - |
Other Non Operating Income (Expenses) | 5.74 | -3.46 | 6.36 | 17.03 | -0.17 |
EBT Excluding Unusual Items | 82.29 | 112.08 | 107.33 | 107.7 | 42.47 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.4 |
Gain (Loss) on Sale of Assets | - | - | - | 0.01 | - |
Other Unusual Items | - | - | - | -0.76 | -1.19 |
Pretax Income | 82.29 | 112.08 | 107.33 | 106.96 | 40.88 |
Income Tax Expense | 21.56 | 29.25 | 25.1 | 27.27 | 13.28 |
Net Income | 60.74 | 82.83 | 82.23 | 79.69 | 27.59 |
Net Income to Common | 60.74 | 82.83 | 82.23 | 79.69 | 27.59 |
Net Income Growth | -26.67% | 0.73% | 3.18% | 188.80% | -63.91% |
Shares Outstanding (Basic) | 18 | 18 | 15 | 10 | 10 |
Shares Outstanding (Diluted) | 18 | 18 | 15 | 10 | 10 |
Shares Change (YoY) | - | 22.26% | 48.02% | 4.17% | - |
EPS (Basic) | 3.30 | 4.49 | 5.46 | 7.83 | 2.82 |
EPS (Diluted) | 3.29 | 4.49 | 5.46 | 7.83 | 2.82 |
EPS Growth | -26.80% | -17.61% | -30.29% | 177.54% | -63.94% |
Free Cash Flow | -51.59 | -695.57 | -226.39 | 26.4 | -11.9 |
Free Cash Flow Per Share | -2.80 | -37.75 | -15.02 | 2.59 | -1.22 |
Gross Margin | 20.58% | 21.89% | 21.87% | 15.03% | 14.19% |
Operating Margin | 15.48% | 16.80% | 16.86% | 11.92% | 10.49% |
Profit Margin | 8.81% | 10.96% | 12.79% | 10.80% | 6.78% |
Free Cash Flow Margin | -7.48% | -92.04% | -35.21% | 3.58% | -2.92% |
EBITDA | 116 | 139.09 | 115.3 | 91.26 | 43.78 |
EBITDA Margin | 16.83% | 18.40% | 17.93% | 12.37% | 10.75% |
D&A For EBITDA | 9.25 | 12.08 | 6.87 | 3.27 | 1.08 |
EBIT | 106.75 | 127.01 | 108.43 | 87.99 | 42.69 |
EBIT Margin | 15.48% | 16.80% | 16.86% | 11.92% | 10.49% |
Effective Tax Rate | 26.19% | 26.10% | 23.39% | 25.49% | 32.50% |
Revenue as Reported | 695.1 | 762.72 | 651.33 | 762.83 | 409.68 |