Bedmutha Industries Limited (NSE:BEDMUTHA)
India · Delayed Price · Currency is INR 108.11
-0.85 (-0.78%)
Aug 21, 2026, 10:47 AM IST
Bedmutha Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 16,976 | 14,667 | 10,493 | 8,120 | 6,868 | 6,602 |
Other Revenue | - | - | - | -0 | - | - |
| 16,976 | 14,667 | 10,493 | 8,120 | 6,868 | 6,602 | |
Revenue Growth | 51.93% | 39.78% | 29.23% | 18.23% | 4.03% | 69.99% |
Cost of Revenue | 14,842 | 12,682 | 9,123 | 6,932 | 5,771 | 5,608 |
Gross Profit | 2,134 | 1,986 | 1,371 | 1,188 | 1,097 | 993.83 |
Selling, General & Admin | 234.25 | 222.11 | 191.34 | 187.29 | 191.22 | 157.74 |
Other Operating Expenses | 1,047 | 1,008 | 496.78 | 222.88 | 173.05 | 155.25 |
Operating Expenses | 1,529 | 1,480 | 883.14 | 677.08 | 683.27 | 643.14 |
Operating Income | 604.5 | 505.29 | 487.64 | 511.01 | 413.91 | 350.69 |
Interest Expense | -431.37 | -434.79 | -317.81 | -311.19 | -303.11 | -300.02 |
Interest & Investment Income | - | - | 11.89 | 15.25 | 9.86 | 5.84 |
Earnings From Equity Investments | -5.87 | -5.5 | 0.21 | 6.79 | 3.86 | 1.21 |
Currency Exchange Gain (Loss) | - | - | 1.09 | 1.36 | 5.23 | 0.85 |
Other Non Operating Income (Expenses) | 0 | 0 | 56.32 | -19.19 | -4.39 | 25.37 |
EBT Excluding Unusual Items | 167.26 | 65 | 239.34 | 204.04 | 125.37 | 83.94 |
Gain (Loss) on Sale of Investments | - | - | 0.13 | - | -0.01 | 2.62 |
Gain (Loss) on Sale of Assets | - | - | 8.74 | 5.41 | 4.73 | 7.21 |
Pretax Income | 167.26 | 65 | 248.21 | 209.45 | 130.09 | 93.77 |
Earnings From Continuing Operations | 167.26 | 65 | 248.21 | 209.45 | 130.09 | 93.77 |
Net Income | 167.26 | 65 | 248.21 | 209.45 | 130.09 | 93.77 |
Net Income to Common | 167.26 | 65 | 248.21 | 209.45 | 130.09 | 93.77 |
Net Income Growth | 45.78% | -73.81% | 18.51% | 61.00% | 38.74% | -95.22% |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Change | -0.02% | 0.24% | - | - | - | - |
EPS (Basic) | 5.18 | 2.01 | 7.69 | 6.49 | 4.03 | 2.91 |
EPS (Diluted) | 5.18 | 2.01 | 7.69 | 6.49 | 4.03 | 2.91 |
EPS Growth | 45.82% | -73.86% | 18.49% | 61.04% | 38.67% | -95.22% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 598.43 | 534.92 | 454.16 | 633.97 | 590.56 |
Free Cash Flow Per Share | - | 18.50 | 16.58 | 14.08 | 19.65 | 18.30 |
Gross Margin | 12.57% | 13.54% | 13.06% | 14.63% | 15.98% | 15.05% |
Operating Margin | 3.56% | 3.45% | 4.65% | 6.29% | 6.03% | 5.31% |
Profit Margin | 0.98% | 0.44% | 2.37% | 2.58% | 1.89% | 1.42% |
Free Cash Flow Margin | - | 4.08% | 5.10% | 5.59% | 9.23% | 8.95% |
EBITDA | 868.75 | 755.67 | 682.48 | 777.74 | 732.73 | 680.6 |
EBITDA Margin | 5.12% | 5.15% | 6.50% | 9.58% | 10.67% | 10.31% |
D&A For EBITDA | 264.26 | 250.38 | 194.84 | 266.73 | 318.82 | 329.91 |
EBIT | 604.5 | 505.29 | 487.64 | 511.01 | 413.91 | 350.69 |
EBIT Margin | 3.56% | 3.45% | 4.65% | 6.29% | 6.03% | 5.31% |
Revenue as Reported | 17,164 | 14,831 | 10,960 | 8,681 | 7,481 | 7,185 |
Advertising Expenses | - | - | 1.91 | 1.13 | 1.25 | 0.11 |