Bhadora Industries Limited (NSE:BHADORA)
153.50
+6.25 (4.24%)
At close: Oct 5, 2026
Bhadora Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,249 | 1,101 | 813.93 | 184.4 | 145.98 |
Other Revenue | - | 0 | - | - | - |
| 1,249 | 1,101 | 813.93 | 184.4 | 145.98 | |
Revenue Growth | 13.46% | 35.28% | 341.39% | 26.32% | -41.89% |
Cost of Revenue | 990.23 | 844.93 | 669.14 | 154.87 | 107.77 |
Gross Profit | 259.11 | 256.19 | 144.8 | 29.53 | 38.2 |
Selling, General & Admin | 42.28 | 42.28 | 21.99 | 4.75 | 14.62 |
Other Operating Expenses | 53.91 | 50 | 51.87 | 13.5 | 15.19 |
Operating Expenses | 101.21 | 95.68 | 76.35 | 20.46 | 32.06 |
Operating Income | 157.9 | 160.51 | 68.45 | 9.08 | 6.14 |
Interest Expense | -21.61 | -25.01 | -17.31 | -8.94 | -8.86 |
Interest & Investment Income | 7.16 | 3.99 | 1.14 | 0.79 | 0.64 |
Earnings From Equity Investments | - | - | - | 2.23 | -2.07 |
Other Non Operating Income (Expenses) | -4.63 | -0.94 | 14.63 | -0.89 | 0.36 |
EBT Excluding Unusual Items | 138.82 | 138.55 | 66.92 | 2.28 | -3.78 |
Gain (Loss) on Sale of Investments | - | - | - | - | 3.47 |
Other Unusual Items | 0.25 | - | - | - | - |
Pretax Income | 139.06 | 138.55 | 66.92 | 2.28 | -0.31 |
Income Tax Expense | 42.47 | 36.85 | 17.36 | 0.47 | 0.26 |
Net Income | 96.6 | 101.7 | 49.55 | 1.81 | -0.57 |
Net Income to Common | 96.6 | 101.7 | 49.55 | 1.81 | -0.57 |
Net Income Growth | -5.02% | 105.24% | 2643.74% | - | - |
Shares Outstanding (Basic) | 17 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 17 | 13 | 13 | 13 | 13 |
Shares Change | 25.89% | - | - | - | -0.01% |
EPS (Basic) | 5.81 | 7.70 | 3.75 | 0.14 | -0.04 |
EPS (Diluted) | 5.81 | 7.70 | 3.75 | 0.14 | -0.04 |
EPS Growth | -24.55% | 105.33% | 2640.87% | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -452.52 | -37.83 | 22.17 | 11.5 | 12.9 |
Free Cash Flow Per Share | -27.23 | -2.87 | 1.68 | 0.87 | 0.98 |
Gross Margin | 20.74% | 23.27% | 17.79% | 16.01% | 26.17% |
Operating Margin | 12.64% | 14.58% | 8.41% | 4.92% | 4.21% |
Profit Margin | 7.73% | 9.24% | 6.09% | 0.98% | -0.39% |
Free Cash Flow Margin | -36.22% | -3.44% | 2.72% | 6.24% | 8.84% |
EBITDA | 162.92 | 163.92 | 70.93 | 11.28 | 8.4 |
EBITDA Margin | 13.04% | 14.89% | 8.71% | 6.12% | 5.75% |
D&A For EBITDA | 5.02 | 3.41 | 2.49 | 2.21 | 2.26 |
EBIT | 157.9 | 160.51 | 68.45 | 9.08 | 6.14 |
EBIT Margin | 12.64% | 14.58% | 8.41% | 4.92% | 4.21% |
Effective Tax Rate | 30.54% | 26.60% | 25.95% | 20.61% | - |
Revenue as Reported | 1,257 | 1,107 | 832.75 | 188.09 | 151.48 |