Birla Cable Limited (NSE:BIRLACABLE)
India flag India · Delayed Price · Currency is INR
276.64
-6.53 (-2.31%)
Aug 21, 2026, 3:29 PM IST

Birla Cable Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
169.0348.91221.42329.4217.37
Depreciation & Amortization
157.59157.54107.93106.24107.01
Other Amortization
0.260.040.010.10.61
Loss (Gain) From Sale of Assets
-1.35-0.4-78.841.620.02
Loss (Gain) From Sale of Investments
17.244.98---
Other Operating Activities
71.86111.98131.793.4452.13
Change in Accounts Receivable
-326.26468.3235.91-604.92-223.82
Change in Inventory
-277.74249.97267.23-200.27-119.3
Change in Accounts Payable
-1.1586.86-592.53209.821.94
Change in Other Net Operating Assets
-16.58-5.5965.42-13.82-10.87
Operating Cash Flow
-207.091,123158.25-78.425.09
Operating Cash Flow Growth
-609.41%---

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-27.09-275.5-388.03-275.91-90.65
Sale of Property, Plant & Equipment
4.461.2659.1825.010.33
Sale (Purchase) of Intangibles
--0.49-0.08-0.61-
Investment in Securities
119.23-1114.44-2.5120.52
Other Investing Activities
18.545.257.7732.916.1
Investing Cash Flow
115.14-380.47-316.72-221.13-53.7

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Short-Term Debt Issued
583.88-193.65-192.21
Long-Term Debt Issued
6.01182.13219.09547.12-
Total Debt Issued
589.89182.13412.74547.12192.21
Short-Term Debt Repaid
--550.28--36.41-
Long-Term Debt Repaid
-406.15-197.86-51.42-53.3-76.97
Total Debt Repaid
-406.15-748.14-51.42-89.71-76.97
Net Debt Issued (Repaid)
183.74-566.01361.32457.41115.24
Common Dividends Paid
--52.5-75-45-30
Other Financing Activities
-94.91-118.34-133.88-107.84-52.79
Financing Cash Flow
88.83-736.85152.44304.5732.46

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Cash Flow
-3.125.31-6.045.043.85

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
-234.18847.13-229.78-354.31-65.56
Free Cash Flow Growth
-----
Free Cash Flow Margin
-3.04%12.80%-3.35%-4.47%-1.22%
Free Cash Flow Per Share
-7.8128.24-7.66-11.81-2.19
Levered Free Cash Flow
-302.13567.81-456.31-495.05-145.27
Unlevered Free Cash Flow
-245.55641.7-369.48-426.92-112.37

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
94.91118.34133.88107.8452.79
Cash Income Tax Paid
56.713.5958.18115.9871.54
Change in Working Capital
-621.72799.57-223.98-609.19-352.06