BlueStone Jewellery and Lifestyle Limited (NSE:BLUESTONE)
737.40
-16.65 (-2.21%)
Oct 28, 2026, 12:00 PM IST
NSE:BLUESTONE Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 29,120 | 24,364 | 17,700 | 12,658 | 7,707 | 4,614 | |
Revenue Growth | 41.72% | 37.65% | 39.83% | 64.24% | 67.06% | 88.65% |
Cost of Revenue | 17,038 | 13,980 | 11,078 | 7,604 | 5,258 | 3,128 |
Gross Profit | 12,082 | 10,384 | 6,622 | 5,054 | 2,449 | 1,486 |
Selling, General & Admin | 4,583 | 4,469 | 3,638 | 2,663 | 1,784 | 882.07 |
Other Operating Expenses | 2,520 | 1,989 | 2,212 | 1,856 | 1,221 | 822.56 |
Operating Expenses | 9,444 | 8,558 | 7,326 | 5,476 | 3,622 | 1,926 |
Operating Income | 2,638 | 1,827 | -704.34 | -422.17 | -1,173 | -440.12 |
Interest Expense | -2,146 | -2,062 | -2,038 | -1,366 | -653.25 | -184.42 |
Interest & Investment Income | 356.23 | 356.23 | 351.78 | 250.58 | 109.18 | 37.5 |
Earnings From Equity Investments | -54.08 | -55.52 | -19.44 | - | - | - |
Other Non Operating Income (Expenses) | 138.36 | -17.91 | 62.05 | -8.84 | -11.74 | -12,091 |
EBT Excluding Unusual Items | 932.15 | 47.8 | -2,348 | -1,546 | -1,729 | -12,678 |
Gain (Loss) on Sale of Investments | 30.31 | 30.31 | 39.31 | - | - | - |
Gain (Loss) on Sale of Assets | -31.05 | -31.05 | -19.48 | 19.43 | -3.94 | 1.49 |
Other Unusual Items | 84.73 | 84.73 | 109.88 | 104.67 | 60.64 | 63.71 |
Pretax Income | 1,016 | 131.79 | -2,218 | -1,422 | -1,672 | -12,613 |
Income Tax Expense | - | - | - | - | - | 71.01 |
Earnings From Continuing Operations | 1,016 | 131.79 | -2,218 | -1,422 | -1,672 | -12,684 |
Minority Interest in Earnings | 32.2 | 16.58 | 1.68 | - | - | - |
Net Income | 1,048 | 148.37 | -2,217 | -1,422 | -1,672 | -12,684 |
Net Income to Common | 1,048 | 148.37 | -2,217 | -1,422 | -1,672 | -12,684 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 154 | 120 | 28 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 160 | 126 | 28 | 18 | 18 | 18 |
Shares Change | 164.25% | 352.51% | 53.15% | - | - | 1868.48% |
EPS (Basic) | 6.82 | 1.24 | -79.74 | -78.36 | -92.14 | -698.77 |
EPS (Diluted) | 6.56 | 1.18 | -79.74 | -78.36 | -92.14 | -698.77 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -2,090 | -2,978 | -8,289 | -2,801 | -629.4 | 40.98 |
Free Cash Flow Per Share | -13.07 | -23.67 | -298.18 | -154.29 | -34.67 | 2.26 |
Gross Margin | 41.49% | 42.62% | 37.41% | 39.93% | 31.77% | 32.20% |
Operating Margin | 9.06% | 7.50% | -3.98% | -3.33% | -15.22% | -9.54% |
Profit Margin | 3.60% | 0.61% | -12.52% | -11.24% | -21.70% | -274.93% |
Free Cash Flow Margin | -7.18% | -12.22% | -46.83% | -22.13% | -8.17% | 0.89% |
EBITDA | 3,552 | 2,499 | -259.05 | -142.2 | -1,036 | -395.54 |
EBITDA Margin | 12.20% | 10.26% | -1.46% | -1.12% | -13.44% | -8.57% |
D&A For EBITDA | 913.63 | 672.14 | 445.29 | 279.97 | 137.67 | 44.58 |
EBIT | 2,638 | 1,827 | -704.34 | -422.17 | -1,173 | -440.12 |
EBIT Margin | 9.06% | 7.50% | -3.98% | -3.33% | -15.22% | -9.54% |
Revenue as Reported | 29,772 | 24,860 | 18,300 | 13,035 | 7,879 | 4,767 |