NSE:BMISL Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024
Revenue	605.28	500.39	340.95
Revenue Growth	20.96%	46.76%	-
Cost of Revenue	459.01	399.97	292.05
Gross Profit	146.27	100.42	48.9
Selling, General & Admin	2.12	2.53	2.93
Other Operating Expenses	35.7	21.12	28.53
Operating Expenses	38.76	24.2	32.22
Operating Income	107.51	76.21	16.68
Interest Expense	-3.28	-2.79	-1.41
Interest & Investment Income	5.2	5.03	4.4
Other Non Operating Income (Expenses)	26.93	0.99	0.58
EBT Excluding Unusual Items	136.37	79.45	20.24
Gain (Loss) on Sale of Investments	-	-	0.37
Pretax Income	136.37	79.45	20.61
Income Tax Expense	34.19	21.14	5.81
Net Income	102.18	58.3	14.8
Net Income to Common	102.18	58.3	14.8
Net Income Growth	75.25%	293.89%	-
Shares Outstanding (Basic)	11	11	11
Shares Outstanding (Diluted)	11	11	11
Shares Change	-	-	-
EPS (Basic)	9.40	5.36	1.36
EPS (Diluted)	9.40	5.36	1.36
EPS Growth	75.33%	294.12%	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024
Free Cash Flow	-79.74	53.73	48.41
Free Cash Flow Per Share	-7.33	4.94	4.45
Gross Margin	24.17%	20.07%	14.34%
Operating Margin	17.76%	15.23%	4.89%
Profit Margin	16.88%	11.65%	4.34%
Free Cash Flow Margin	-13.17%	10.74%	14.20%
EBITDA	108.45	76.69	17.22
EBITDA Margin	17.92%	15.33%	5.05%
D&A For EBITDA	0.94	0.48	0.54
EBIT	107.51	76.21	16.68
EBIT Margin	17.76%	15.23%	4.89%
Effective Tax Rate	25.07%	26.61%	28.18%
Revenue as Reported	639.92	507.95	347.61
Advertising Expenses	0.65	0.78	0.43