The Bombay Dyeing and Manufacturing Company Limited (NSE:BOMDYEING)
India
· Delayed Price · Currency is INR 134.00
-4.85 (-3.49%)
Apr 25, 2025, 3:29 PM IST
NSE:BOMDYEING Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 16,271 | 16,885 | 26,737 | 20,009 | 11,934 | 18,946 | Upgrade
|
| Other Revenue | - | - | 28.6 | - | - | - | Upgrade
|
| Revenue | 16,271 | 16,885 | 26,766 | 20,009 | 11,934 | 18,946 | Upgrade
|
| Revenue Growth (YoY) | -17.86% | -36.92% | 33.77% | 67.66% | -37.01% | -57.23% | Upgrade
|
| Cost of Revenue | 12,354 | 13,129 | 20,746 | 13,618 | 8,608 | 10,287 | Upgrade
|
| Gross Profit | 3,916 | 3,756 | 6,020 | 6,391 | 3,326 | 8,659 | Upgrade
|
| Selling, General & Admin | 697.2 | 727.7 | 851.3 | 666.9 | 699.1 | 1,193 | Upgrade
|
| Other Operating Expenses | 3,797 | 3,520 | 4,840 | 3,923 | 2,265 | 3,878 | Upgrade
|
| Operating Expenses | 4,818 | 4,561 | 6,010 | 4,917 | 3,301 | 5,402 | Upgrade
|
| Operating Income | -902 | -805.3 | 10 | 1,474 | 25.1 | 3,256 | Upgrade
|
| Interest Expense | - | -2,522 | -3,903 | -4,739 | -5,570 | -5,286 | Upgrade
|
| Interest & Investment Income | 902.5 | 378.4 | 109 | 77.3 | 57.2 | 105.2 | Upgrade
|
| Earnings From Equity Investments | 3.2 | 1.9 | 1.4 | 1.1 | 2.1 | 9.8 | Upgrade
|
| Currency Exchange Gain (Loss) | 81.1 | 81.1 | 35.8 | 106.9 | 86.5 | 15.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 412.6 | -91.9 | -476.2 | 368 | -134.3 | 127.2 | Upgrade
|
| EBT Excluding Unusual Items | 497.4 | -2,958 | -4,223 | -2,712 | -5,534 | -1,772 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -12.6 | -6.9 | -5 | Upgrade
|
| Asset Writedown | -0.3 | -0.3 | -14.2 | - | - | - | Upgrade
|
| Legal Settlements | - | - | - | -2,330 | - | - | Upgrade
|
| Other Unusual Items | 5,527 | 39,459 | -646.9 | -287.4 | 477.4 | -304.3 | Upgrade
|
| Pretax Income | 6,024 | 36,501 | -4,884 | -5,343 | -5,063 | -2,081 | Upgrade
|
| Income Tax Expense | 573.5 | 7,015 | 280.8 | -739.2 | -374.4 | -5,369 | Upgrade
|
| Earnings From Continuing Operations | 5,451 | 29,486 | -5,165 | -4,603 | -4,689 | 3,289 | Upgrade
|
| Earnings From Discontinued Operations | 0.2 | 0.2 | -2.5 | 0.2 | -2.4 | -10.4 | Upgrade
|
| Net Income to Company | 5,451 | 29,486 | -5,167 | -4,603 | -4,691 | 3,278 | Upgrade
|
| Minority Interest in Earnings | - | - | 0.1 | - | 0.1 | 0.2 | Upgrade
|
| Net Income | 5,451 | 29,486 | -5,167 | -4,603 | -4,691 | 3,278 | Upgrade
|
| Net Income to Common | 5,451 | 29,486 | -5,167 | -4,603 | -4,691 | 3,278 | Upgrade
|
| Net Income Growth | -79.32% | - | - | - | - | -73.60% | Upgrade
|
| Shares Outstanding (Basic) | 207 | 207 | 207 | 207 | 207 | 207 | Upgrade
|
| Shares Outstanding (Diluted) | 207 | 207 | 207 | 207 | 207 | 207 | Upgrade
|
| EPS (Basic) | 26.39 | 142.77 | -25.02 | -22.29 | -22.71 | 15.87 | Upgrade
|
| EPS (Diluted) | 26.39 | 142.77 | -25.02 | -22.29 | -22.71 | 15.87 | Upgrade
|
| EPS Growth | -79.33% | - | - | - | - | -73.60% | Upgrade
|
| Free Cash Flow | - | 3,121 | 8,514 | 5,112 | 5,982 | 877.9 | Upgrade
|
| Free Cash Flow Per Share | - | 15.11 | 41.22 | 24.75 | 28.96 | 4.25 | Upgrade
|
| Dividend Per Share | - | 1.200 | - | - | - | 0.200 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -86.67% | Upgrade
|
| Gross Margin | 24.07% | 22.24% | 22.49% | 31.94% | 27.87% | 45.70% | Upgrade
|
| Operating Margin | -5.54% | -4.77% | 0.04% | 7.36% | 0.21% | 17.19% | Upgrade
|
| Profit Margin | 33.50% | 174.63% | -19.30% | -23.00% | -39.31% | 17.30% | Upgrade
|
| Free Cash Flow Margin | - | 18.48% | 31.81% | 25.55% | 50.12% | 4.63% | Upgrade
|
| EBITDA | -594.2 | -493.3 | 327.6 | 1,785 | 333.7 | 3,559 | Upgrade
|
| EBITDA Margin | -3.65% | -2.92% | 1.22% | 8.92% | 2.80% | 18.78% | Upgrade
|
| D&A For EBITDA | 307.8 | 312 | 317.6 | 311 | 308.6 | 302.3 | Upgrade
|
| EBIT | -902 | -805.3 | 10 | 1,474 | 25.1 | 3,256 | Upgrade
|
| EBIT Margin | -5.54% | -4.77% | 0.04% | 7.36% | 0.21% | 17.19% | Upgrade
|
| Effective Tax Rate | 9.52% | 19.22% | - | - | - | - | Upgrade
|
| Revenue as Reported | 17,885 | 17,994 | 27,761 | 21,062 | 12,257 | 19,447 | Upgrade
|
| Advertising Expenses | - | 50.5 | 153.6 | 23.9 | 72.9 | 230.4 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.