The Bombay Dyeing and Manufacturing Company Limited (NSE:BOMDYEING)
India · Delayed Price · Currency is INR 119.40
-3.65 (-2.97%)
Feb 12, 2026, 3:30 PM IST
NSE:BOMDYEING Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 14,235 | 16,054 | 16,885 | 26,737 | 20,009 | 11,934 |
Other Revenue | - | - | - | 28.6 | - | - |
| 14,235 | 16,054 | 16,885 | 26,766 | 20,009 | 11,934 | |
Revenue Growth (YoY) | -12.51% | -4.92% | -36.92% | 33.77% | 67.66% | -37.01% |
Cost of Revenue | 11,055 | 11,952 | 13,129 | 20,746 | 13,618 | 8,608 |
Gross Profit | 3,180 | 4,102 | 3,756 | 6,020 | 6,391 | 3,326 |
Selling, General & Admin | 602.5 | 636.5 | 727.7 | 851.3 | 666.9 | 699.1 |
Other Operating Expenses | 3,249 | 3,734 | 3,520 | 4,840 | 3,923 | 2,265 |
Operating Expenses | 4,180 | 4,699 | 4,561 | 6,010 | 4,917 | 3,301 |
Operating Income | -1,000 | -596.8 | -805.3 | 10 | 1,474 | 25.1 |
Interest Expense | -34.5 | -101.9 | -2,522 | -3,903 | -4,739 | -5,570 |
Interest & Investment Income | 701.7 | 701.7 | 378.4 | 109 | 77.3 | 57.2 |
Earnings From Equity Investments | 2.5 | 3.1 | 1.9 | 1.4 | 1.1 | 2.1 |
Currency Exchange Gain (Loss) | 65 | 65 | 81.1 | 35.8 | 106.9 | 86.5 |
Other Non Operating Income (Expenses) | 436 | 411.9 | -91.9 | -476.2 | 368 | -134.3 |
EBT Excluding Unusual Items | 170.6 | 483 | -2,958 | -4,223 | -2,712 | -5,534 |
Gain (Loss) on Sale of Assets | - | - | - | - | -12.6 | -6.9 |
Asset Writedown | - | - | -0.3 | -14.2 | - | - |
Legal Settlements | - | - | - | - | -2,330 | - |
Other Unusual Items | -12.4 | 5,526 | 39,459 | -646.9 | -287.4 | 477.4 |
Pretax Income | 158.2 | 6,009 | 36,501 | -4,884 | -5,343 | -5,063 |
Income Tax Expense | -15.8 | 1,107 | 7,015 | 280.8 | -739.2 | -374.4 |
Earnings From Continuing Operations | 174 | 4,901 | 29,486 | -5,165 | -4,603 | -4,689 |
Earnings From Discontinued Operations | 0.2 | 0.2 | 0.2 | -2.5 | 0.2 | -2.4 |
Net Income to Company | 174.2 | 4,902 | 29,486 | -5,167 | -4,603 | -4,691 |
Minority Interest in Earnings | - | - | - | 0.1 | - | 0.1 |
Net Income | 174.2 | 4,902 | 29,486 | -5,167 | -4,603 | -4,691 |
Net Income to Common | 174.2 | 4,902 | 29,486 | -5,167 | -4,603 | -4,691 |
Net Income Growth | -96.80% | -83.38% | - | - | - | - |
Shares Outstanding (Basic) | 209 | 207 | 207 | 207 | 207 | 207 |
Shares Outstanding (Diluted) | 209 | 207 | 207 | 207 | 207 | 207 |
EPS (Basic) | 0.83 | 23.73 | 142.77 | -25.02 | -22.29 | -22.71 |
EPS (Diluted) | 0.83 | 23.73 | 142.77 | -25.02 | -22.29 | -22.71 |
EPS Growth | -96.85% | -83.38% | - | - | - | - |
Free Cash Flow | - | -727.1 | 3,121 | 8,514 | 5,112 | 5,982 |
Free Cash Flow Per Share | - | -3.52 | 15.11 | 41.22 | 24.75 | 28.96 |
Dividend Per Share | - | 1.200 | 1.200 | - | - | - |
Gross Margin | 22.34% | 25.55% | 22.24% | 22.49% | 31.94% | 27.87% |
Operating Margin | -7.03% | -3.72% | -4.77% | 0.04% | 7.36% | 0.21% |
Profit Margin | 1.22% | 30.53% | 174.63% | -19.30% | -23.00% | -39.31% |
Free Cash Flow Margin | - | -4.53% | 18.48% | 31.81% | 25.55% | 50.12% |
EBITDA | -660.05 | -268.6 | -492.9 | 327.6 | 1,785 | 333.7 |
EBITDA Margin | -4.64% | -1.67% | -2.92% | 1.22% | 8.92% | 2.80% |
D&A For EBITDA | 340.05 | 328.2 | 312.4 | 317.6 | 311 | 308.6 |
EBIT | -1,000 | -596.8 | -805.3 | 10 | 1,474 | 25.1 |
EBIT Margin | -7.03% | -3.72% | -4.77% | 0.04% | 7.36% | 0.21% |
Effective Tax Rate | - | 18.43% | 19.22% | - | - | - |
Revenue as Reported | 15,528 | 17,323 | 17,994 | 27,761 | 21,062 | 12,257 |
Advertising Expenses | - | 5.5 | 50.5 | 153.6 | 23.9 | 72.9 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.