The Bombay Dyeing and Manufacturing Company Limited (NSE:BOMDYEING)
125.50
-0.70 (-0.55%)
May 26, 2026, 3:29 PM IST
NSE:BOMDYEING Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 14,603 | 16,054 | 16,885 | 26,737 | 20,009 |
Other Revenue | 1,347 | - | - | 28.6 | - |
| 15,951 | 16,054 | 16,885 | 26,766 | 20,009 | |
Revenue Growth (YoY) | -0.65% | -4.92% | -36.92% | 33.77% | 67.66% |
Cost of Revenue | 11,208 | 11,952 | 13,129 | 20,746 | 13,618 |
Gross Profit | 4,743 | 4,102 | 3,756 | 6,020 | 6,391 |
Selling, General & Admin | 591.2 | 636.5 | 727.7 | 851.3 | 666.9 |
Other Operating Expenses | 3,362 | 3,734 | 3,520 | 4,840 | 3,923 |
Operating Expenses | 4,287 | 4,699 | 4,561 | 6,010 | 4,917 |
Operating Income | 455.3 | -596.8 | -805.3 | 10 | 1,474 |
Interest Expense | -131.3 | -101.9 | -2,522 | -3,903 | -4,739 |
Interest & Investment Income | - | 701.7 | 378.4 | 109 | 77.3 |
Earnings From Equity Investments | 2.4 | 3.1 | 1.9 | 1.4 | 1.1 |
Currency Exchange Gain (Loss) | - | 65 | 81.1 | 35.8 | 106.9 |
Other Non Operating Income (Expenses) | - | 411.9 | -91.9 | -476.2 | 368 |
EBT Excluding Unusual Items | 326.4 | 483 | -2,958 | -4,223 | -2,712 |
Gain (Loss) on Sale of Assets | - | - | - | - | -12.6 |
Asset Writedown | - | - | -0.3 | -14.2 | - |
Legal Settlements | - | - | - | - | -2,330 |
Other Unusual Items | -11.9 | 5,526 | 39,459 | -646.9 | -287.4 |
Pretax Income | 314.5 | 6,009 | 36,501 | -4,884 | -5,343 |
Income Tax Expense | 45.5 | 1,107 | 7,015 | 280.8 | -739.2 |
Earnings From Continuing Operations | 269 | 4,901 | 29,486 | -5,165 | -4,603 |
Earnings From Discontinued Operations | 0.2 | 0.2 | 0.2 | -2.5 | 0.2 |
Net Income to Company | 269.2 | 4,902 | 29,486 | -5,167 | -4,603 |
Minority Interest in Earnings | - | - | - | 0.1 | - |
Net Income | 269.2 | 4,902 | 29,486 | -5,167 | -4,603 |
Net Income to Common | 269.2 | 4,902 | 29,486 | -5,167 | -4,603 |
Net Income Growth | -94.51% | -83.38% | - | - | - |
Shares Outstanding (Basic) | 207 | 207 | 207 | 207 | 207 |
Shares Outstanding (Diluted) | 207 | 207 | 207 | 207 | 207 |
Shares Change (YoY) | 0.26% | - | - | - | - |
EPS (Basic) | 1.30 | 23.73 | 142.77 | -25.02 | -22.29 |
EPS (Diluted) | 1.30 | 23.73 | 142.77 | -25.02 | -22.29 |
EPS Growth | -94.52% | -83.38% | - | - | - |
Free Cash Flow | -2,563 | -727.1 | 3,121 | 8,514 | 5,112 |
Free Cash Flow Per Share | -12.38 | -3.52 | 15.11 | 41.22 | 24.75 |
Dividend Per Share | - | 1.200 | 1.200 | - | - |
Gross Margin | 29.73% | 25.55% | 22.24% | 22.49% | 31.94% |
Operating Margin | 2.85% | -3.72% | -4.77% | 0.04% | 7.36% |
Profit Margin | 1.69% | 30.53% | 174.63% | -19.30% | -23.00% |
Free Cash Flow Margin | -16.07% | -4.53% | 18.48% | 31.81% | 25.55% |
EBITDA | 789.4 | -268.6 | -492.9 | 327.6 | 1,785 |
EBITDA Margin | 4.95% | -1.67% | -2.92% | 1.22% | 8.92% |
D&A For EBITDA | 334.1 | 328.2 | 312.4 | 317.6 | 311 |
EBIT | 455.3 | -596.8 | -805.3 | 10 | 1,474 |
EBIT Margin | 2.85% | -3.72% | -4.77% | 0.04% | 7.36% |
Effective Tax Rate | 14.47% | 18.43% | 19.22% | - | - |
Revenue as Reported | 15,951 | 17,323 | 17,994 | 27,761 | 21,062 |
Advertising Expenses | - | 5.5 | 50.5 | 153.6 | 23.9 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.