The Bombay Dyeing and Manufacturing Company Limited (NSE:BOMDYEING)
India
· Delayed Price · Currency is INR 143.57
+5.12 (3.70%)
May 16, 2025, 3:29 PM IST
NSE:BOMDYEING Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 4,902 | 29,486 | -5,167 | -4,603 | -4,691 | Upgrade
|
| Depreciation & Amortization | 328.8 | 312.1 | 317.7 | 327 | 335.3 | Upgrade
|
| Other Amortization | - | 0.9 | 0.8 | 0.8 | 2 | Upgrade
|
| Loss (Gain) From Sale of Assets | -5,136 | -41,756 | -28.6 | 12.6 | 6.9 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 101.5 | 14.2 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -315.7 | -109.7 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -3.1 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 22.1 | 45.2 | 440.8 | 22.1 | 17.1 | Upgrade
|
| Other Operating Activities | -136 | 7,882 | 4,473 | 6,486 | 4,715 | Upgrade
|
| Change in Accounts Receivable | 71.5 | 1,901 | -153.4 | 1,245 | 545.5 | Upgrade
|
| Change in Inventory | -93.9 | 7,193 | 7,165 | 2,286 | 3,806 | Upgrade
|
| Change in Accounts Payable | -766 | -37.4 | 277.2 | -492.7 | 786 | Upgrade
|
| Change in Other Net Operating Assets | 956.4 | -1,470 | 1,271 | -60.8 | 516.2 | Upgrade
|
| Operating Cash Flow | -170.2 | 3,549 | 8,608 | 5,224 | 6,037 | Upgrade
|
| Operating Cash Flow Growth | - | -58.77% | 64.79% | -13.46% | 509.13% | Upgrade
|
| Capital Expenditures | -556.9 | -428.5 | -93.8 | -112 | -54.9 | Upgrade
|
| Sale of Property, Plant & Equipment | 5,396 | 43,456 | 34 | 3.4 | 611.3 | Upgrade
|
| Investment in Securities | -6,549 | -3,639 | 1,724 | - | 1,193 | Upgrade
|
| Other Investing Activities | 2,064 | -4,068 | 107.2 | 168.6 | -343 | Upgrade
|
| Investing Cash Flow | 353.9 | 35,320 | 1,771 | 60 | 1,406 | Upgrade
|
| Short-Term Debt Issued | - | 7,115 | 7,766 | 7,376 | 9,565 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 24,990 | 3,500 | Upgrade
|
| Total Debt Issued | - | 7,115 | 7,766 | 32,366 | 13,065 | Upgrade
|
| Short-Term Debt Repaid | - | -12,222 | -6,178 | -10,488 | -11,975 | Upgrade
|
| Long-Term Debt Repaid | - | -31,288 | -9,577 | -18,605 | -1,788 | Upgrade
|
| Total Debt Repaid | - | -43,510 | -15,755 | -29,092 | -13,762 | Upgrade
|
| Net Debt Issued (Repaid) | - | -36,395 | -7,989 | 3,274 | -697.9 | Upgrade
|
| Common Dividends Paid | -250.9 | - | - | - | -44.2 | Upgrade
|
| Other Financing Activities | -161 | -3,251 | -5,215 | -5,956 | -5,169 | Upgrade
|
| Financing Cash Flow | -411.9 | -39,646 | -13,204 | -2,682 | -5,911 | Upgrade
|
| Net Cash Flow | -228.2 | -776 | -2,825 | 2,601 | 1,531 | Upgrade
|
| Free Cash Flow | -727.1 | 3,121 | 8,514 | 5,112 | 5,982 | Upgrade
|
| Free Cash Flow Growth | - | -63.35% | 66.56% | -14.54% | 581.35% | Upgrade
|
| Free Cash Flow Margin | -4.53% | 18.48% | 31.81% | 25.55% | 50.12% | Upgrade
|
| Free Cash Flow Per Share | -3.52 | 15.11 | 41.22 | 24.75 | 28.96 | Upgrade
|
| Cash Interest Paid | 161 | 3,251 | 5,215 | 5,956 | 5,169 | Upgrade
|
| Cash Income Tax Paid | 364.5 | 1,664 | 124.1 | 102.7 | 75.9 | Upgrade
|
| Levered Free Cash Flow | 2,373 | 2,054 | 6,051 | 3,245 | 1,572 | Upgrade
|
| Unlevered Free Cash Flow | 2,493 | 3,630 | 8,490 | 6,207 | 5,054 | Upgrade
|
| Change in Net Working Capital | -3,094 | -4,249 | -8,259 | -5,071 | -4,756 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.