Borana Weaves Limited (NSE:BORANA)
India · Delayed Price · Currency is INR 311.05
+1.90 (0.61%)
Aug 20, 2026, 9:29 AM IST
Borana Weaves Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,084 | 3,886 | 2,903 | 1,991 | 1,354 | 423.34 |
Other Revenue | - | - | - | 0 | -0 | 0 |
| 4,084 | 3,886 | 2,903 | 1,991 | 1,354 | 423.34 | |
Revenue Growth | 32.15% | 33.85% | 45.84% | 47.01% | 219.83% | - |
Cost of Revenue | 2,344 | 2,278 | 1,779 | 1,225 | 862.94 | 305.03 |
Gross Profit | 1,740 | 1,607 | 1,124 | 765.22 | 491.05 | 118.31 |
Selling, General & Admin | 311.09 | 281.41 | 194.05 | 179.08 | 94 | 21.61 |
Other Operating Expenses | 426.82 | 410.87 | 292.62 | 174.39 | 137.72 | 45 |
Operating Expenses | 948.08 | 870.39 | 617.26 | 444.99 | 271.18 | 82.48 |
Operating Income | 791.87 | 737.07 | 506.84 | 320.23 | 219.87 | 35.83 |
Interest Expense | -32.32 | -34.91 | -50.5 | -41.78 | -21.01 | -13.72 |
Interest & Investment Income | - | - | 42.19 | 2.75 | 1.11 | 0.17 |
Currency Exchange Gain (Loss) | - | - | - | 2.72 | - | - |
Other Non Operating Income (Expenses) | 79.44 | 82.15 | 0 | -0 | - | -0 |
EBT Excluding Unusual Items | 839 | 784.31 | 498.53 | 283.92 | 199.97 | 22.28 |
Other Unusual Items | -0.34 | -0.34 | -7.3 | 0 | - | - |
Pretax Income | 838.65 | 783.97 | 491.23 | 283.92 | 199.97 | 22.28 |
Income Tax Expense | 149.78 | 137.85 | 89.2 | 48.06 | 35.97 | 3.93 |
Net Income | 688.87 | 646.12 | 402.03 | 235.86 | 164 | 18.35 |
Net Income to Common | 688.87 | 646.12 | 402.03 | 235.86 | 164 | 18.35 |
Net Income Growth | 62.66% | 60.72% | 70.45% | 43.82% | 793.59% | - |
Shares Outstanding (Basic) | 26 | 27 | 20 | 20 | 20 | 5 |
Shares Outstanding (Diluted) | 26 | 27 | 20 | 20 | 20 | 5 |
Shares Change | 22.19% | 32.93% | 0.12% | 0.00% | 296.78% | - |
EPS (Basic) | 26.00 | 24.35 | 20.14 | 11.83 | 8.23 | 3.65 |
EPS (Diluted) | 26.00 | 24.35 | 20.14 | 11.83 | 8.23 | 3.65 |
EPS Growth | 33.09% | 20.90% | 70.25% | 43.82% | 125.21% | - |
Free Cash Flow | - | -1,420 | 126.69 | -259.67 | -154.11 | -247.39 |
Free Cash Flow Per Share | - | -53.52 | 6.35 | -13.02 | -7.73 | -49.23 |
Gross Margin | 42.60% | 41.37% | 38.72% | 38.44% | 36.27% | 27.95% |
Operating Margin | 19.39% | 18.97% | 17.46% | 16.09% | 16.24% | 8.46% |
Profit Margin | 16.87% | 16.63% | 13.85% | 11.85% | 12.11% | 4.33% |
Free Cash Flow Margin | - | -36.55% | 4.36% | -13.05% | -11.38% | -58.44% |
EBITDA | 982.4 | 915.17 | 635.23 | 409.55 | 259.34 | 51.7 |
EBITDA Margin | 24.05% | 23.55% | 21.88% | 20.57% | 19.15% | 12.21% |
D&A For EBITDA | 190.53 | 178.1 | 128.4 | 89.32 | 39.47 | 15.87 |
EBIT | 791.87 | 737.07 | 506.84 | 320.23 | 219.87 | 35.83 |
EBIT Margin | 19.39% | 18.97% | 17.46% | 16.09% | 16.24% | 8.46% |
Effective Tax Rate | 17.86% | 17.58% | 18.16% | 16.93% | 17.99% | 17.63% |
Revenue as Reported | 4,164 | 3,968 | 2,951 | 1,996 | 1,355 | 423.61 |
Advertising Expenses | - | - | 2.5 | - | - | - |