Borosil Scientific Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	4,673	4,385	3,960	980.43	1,062
Other Revenue	-	-	0.11	3.65	2.32
Revenue	4,673	4,385	3,960	984.08	1,064
Revenue Growth (YoY)	6.58%	10.73%	302.40%	-7.54%	62.73%
Cost of Revenue	1,668	1,639	1,469	444.72	473.04
Gross Profit	3,005	2,746	2,491	539.37	591.27
Selling, General & Admin	802.04	840.18	794.6	138.03	131.93
Other Operating Expenses	1,581	1,374	1,228	305.91	288.93
Operating Expenses	2,575	2,399	2,187	514.58	482.58
Operating Income	429.55	347.09	304.25	24.79	108.7
Interest Expense	-11.28	-15.46	-27.02	-3.28	-3.12
Interest & Investment Income	-	39.59	24.65	0.74	0.37
Currency Exchange Gain (Loss)	-	2	5.41	1.07	2.16
Other Non Operating Income (Expenses)	95.46	30.5	6.49	3.54	4.55
EBT Excluding Unusual Items	513.73	403.73	313.78	26.86	112.66
Merger & Restructuring Charges	-66.13	-	-	-	-
Gain (Loss) on Sale of Investments	-	1.62	2.45	3.06	0.55
Gain (Loss) on Sale of Assets	-	-1.43	-0.72	-0.18	-
Other Unusual Items	-19.15	-	-	-	-
Pretax Income	428.45	403.91	315.51	29.74	113.2
Income Tax Expense	82.63	136.68	80.7	9.1	27.53
Earnings From Continuing Operations	345.81	267.23	234.82	20.64	85.68
Minority Interest in Earnings	0.32	0.81	0.77	-	-
Net Income	346.14	268.04	235.59	20.64	85.68
Net Income to Common	346.14	268.04	235.59	20.64	85.68
Net Income Growth	29.14%	13.78%	1041.24%	-75.91%	598.02%
Shares Outstanding (Basic)	89	89	89	2	1
Shares Outstanding (Diluted)	89	89	89	2	1
Shares Change (YoY)	0.14%	0.13%	5334.22%	12.33%	4.08%
EPS (Basic)	3.89	3.02	2.65	12.64	58.94
EPS (Diluted)	3.89	3.02	2.65	12.64	58.94
EPS Growth	28.95%	13.84%	-79.03%	-78.55%	570.67%
Free Cash Flow	148.18	1,059	171.27	-223.9	-39.44
Free Cash Flow Per Share	1.67	11.91	1.93	-137.11	-27.13
Gross Margin	64.30%	62.63%	62.91%	54.81%	55.55%
Operating Margin	9.19%	7.92%	7.68%	2.52%	10.21%
Profit Margin	7.41%	6.11%	5.95%	2.10%	8.05%
Free Cash Flow Margin	3.17%	24.14%	4.32%	-22.75%	-3.71%
EBITDA	621.94	515.64	452.46	95.43	170.4
EBITDA Margin	13.31%	11.76%	11.43%	9.70%	16.01%
D&A For EBITDA	192.39	168.55	148.21	70.64	61.71
EBIT	429.55	347.09	304.25	24.79	108.7
EBIT Margin	9.19%	7.92%	7.68%	2.52%	10.21%
Effective Tax Rate	19.29%	33.84%	25.58%	30.58%	24.32%
Revenue as Reported	4,769	4,463	4,000	992.49	1,072
Advertising Expenses	-	-	-	5.19	2.82

Source: S&P Global Market Intelligence. Standard template. Financial Sources.