Boss Packaging Solutions Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	152.79	121.74	103.39	54.74	53.4
Revenue Growth (YoY)	25.50%	17.75%	88.87%	2.50%	-
Cost of Revenue	106.72	83.03	67.54	34.26	36.21
Gross Profit	46.07	38.72	35.85	20.48	17.19
Selling, General & Admin	15.38	18.75	16.45	11.46	9.59
Other Operating Expenses	8.44	4.42	5.11	2.19	5.06
Operating Expenses	25.07	23.7	22.07	14.11	14.98
Operating Income	21	15.02	13.77	6.38	2.21
Interest Expense	-1.21	-1.13	-0.22	-0.66	-0.7
Interest & Investment Income	-	0.01	0.08	0.08	0.07
Other Non Operating Income (Expenses)	1	-0.01	-0.17	-0.19	-0
EBT Excluding Unusual Items	20.79	13.89	13.46	5.61	1.58
Other Unusual Items	-0.07	-	-	-	-
Pretax Income	20.72	13.89	13.46	5.61	1.58
Income Tax Expense	5.29	3.79	3.41	1.43	0.44
Net Income	15.44	10.1	10.05	4.18	1.14
Net Income to Common	15.44	10.1	10.05	4.18	1.14
Net Income Growth	52.77%	0.53%	140.63%	267.05%	-
Shares Outstanding (Basic)	4	3	2	2	2
Shares Outstanding (Diluted)	4	3	2	2	2
Shares Change (YoY)	29.97%	91.77%	-	-	-
EPS (Basic)	3.97	3.38	6.44	2.68	0.73
EPS (Diluted)	3.97	3.38	6.44	2.68	0.73
EPS Growth	17.55%	-47.56%	140.52%	267.05%	-
Free Cash Flow	-50.88	-22.4	3.38	4.3	-1.49
Free Cash Flow Per Share	-13.09	-7.49	2.17	2.75	-0.95
Gross Margin	30.15%	31.80%	34.67%	37.42%	32.20%
Operating Margin	13.74%	12.34%	13.32%	11.65%	4.14%
Profit Margin	10.10%	8.30%	9.72%	7.63%	2.13%
Free Cash Flow Margin	-33.30%	-18.40%	3.27%	7.85%	-2.79%
EBITDA	22.25	15.55	14.29	6.84	2.54
EBITDA Margin	14.56%	12.77%	13.82%	12.49%	4.76%
D&A For EBITDA	1.25	0.53	0.51	0.46	0.33
EBIT	21	15.02	13.77	6.38	2.21
EBIT Margin	13.74%	12.34%	13.32%	11.65%	4.14%
Effective Tax Rate	25.51%	27.27%	25.33%	25.49%	27.84%
Revenue as Reported	153.79	121.75	103.47	54.82	53.48
Advertising Expenses	-	0.91	1.18	0.48	0.35

Source: S&P Global Market Intelligence. Standard template. Financial Sources.