Boss Packaging Solutions Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	198.65	152.79	121.74	103.39	54.74	53.4
Revenue Growth (YoY)	34.75%	25.50%	17.75%	88.87%	2.50%	-
Cost of Revenue	145.74	107.04	89.58	67.54	34.26	36.21
Gross Profit	52.91	45.75	32.16	35.85	20.48	17.19
Selling, General & Admin	19.46	16.65	12.48	16.45	11.46	9.59
Other Operating Expenses	5.69	6.76	4.13	5.11	2.19	5.06
Operating Expenses	28.73	24.66	17.14	22.07	14.11	14.98
Operating Income	24.18	21.09	15.02	13.77	6.38	2.21
Interest Expense	-0.59	-1.17	-1.14	-0.22	-0.66	-0.7
Interest & Investment Income	0.91	0.91	0.01	0.08	0.08	0.07
Other Non Operating Income (Expenses)	0.59	-0.04	-0	-0.17	-0.19	-0
EBT Excluding Unusual Items	25.09	20.79	13.89	13.46	5.61	1.58
Other Unusual Items	0.01	-0.07	-	-	-	-
Pretax Income	25.1	20.72	13.89	13.46	5.61	1.58
Income Tax Expense	7.26	5.29	3.79	3.41	1.43	0.44
Net Income	17.84	15.44	10.1	10.05	4.18	1.14
Net Income to Common	17.84	15.44	10.1	10.05	4.18	1.14
Net Income Growth	30.76%	52.77%	0.53%	140.63%	267.05%	-
Shares Outstanding (Basic)	4	4	3	2	2	2
Shares Outstanding (Diluted)	4	4	3	2	2	2
Shares Change (YoY)	36.08%	30.07%	91.77%	-	-	-
EPS (Basic)	4.02	3.97	3.38	6.44	2.68	0.73
EPS (Diluted)	4.02	3.97	3.38	6.44	2.68	0.73
EPS Growth	-3.91%	17.45%	-47.56%	140.52%	267.05%	-
Free Cash Flow	-26.1	-50.88	-22.4	3.38	4.3	-1.49
Free Cash Flow Per Share	-5.88	-13.08	-7.49	2.17	2.75	-0.95
Gross Margin	26.63%	29.95%	26.42%	34.67%	37.42%	32.20%
Operating Margin	12.17%	13.80%	12.34%	13.32%	11.65%	4.14%
Profit Margin	8.98%	10.10%	8.30%	9.72%	7.63%	2.13%
Free Cash Flow Margin	-13.14%	-33.30%	-18.40%	3.27%	7.85%	-2.79%
EBITDA	27.74	22.33	15.55	14.29	6.84	2.54
EBITDA Margin	13.96%	14.62%	12.77%	13.82%	12.49%	4.76%
D&A For EBITDA	3.56	1.24	0.53	0.51	0.46	0.33
EBIT	24.18	21.09	15.02	13.77	6.38	2.21
EBIT Margin	12.17%	13.80%	12.34%	13.32%	11.65%	4.14%
Effective Tax Rate	28.93%	25.51%	27.27%	25.33%	25.49%	27.84%
Revenue as Reported	200.28	153.79	121.75	103.47	54.82	53.48
Advertising Expenses	-	0.12	0.91	1.18	0.48	0.35

Source: S&P Global Market Intelligence. Standard template. Financial Sources.