BSE Limited Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	58,063	48,340	29,573	13,710	8,155	7,432
Other Revenue	3,912	2,903	2,547	1,971	1,101	990.5
Revenue	61,975	51,243	32,120	15,682	9,257	8,422
Revenue Growth	58.38%	59.53%	104.83%	69.41%	9.91%	33.40%
Cost of Revenue	234.3	234.3	170.3	144.5	108.5	95
Gross Profit	61,741	51,008	31,950	15,537	9,148	8,327
Selling, General & Admin	9,024	7,992	7,590	6,203	5,709	4,832
Other Operating Expenses	2,185	1,847	1,616	-120	129.9	158.6
Operating Expenses	13,091	11,429	10,336	7,032	6,442	5,474
Operating Income	48,650	39,580	21,615	8,505	2,706	2,853
Interest Expense	-1.6	-1.6	-0.3	-150.5	-274.8	-221.5
Interest & Investment Income	21.4	21.4	50.8	72.6	60.3	5.8
Earnings From Equity Investments	761.7	654.2	825.9	718.2	492.3	641.8
Currency Exchange Gain (Loss)	4.8	4.8	-4.2	-4.3	-10.7	-7.7
Other Non Operating Income (Expenses)	-8,488	-7,267	-5,005	-3,286	-	-
EBT Excluding Unusual Items	40,949	32,992	17,482	5,855	2,973	3,272
Gain (Loss) on Sale of Assets	-0.4	-0.4	0.5	1.3	-0.2	0.9
Other Unusual Items	-	-	-	4,066	-	-
Pretax Income	40,948	32,991	17,483	9,922	2,973	3,273
Income Tax Expense	10,226	8,238	4,312	2,235	916.1	823.3
Earnings From Continuing Operations	30,722	24,753	13,171	7,687	2,057	2,449
Earnings From Discontinued Operations	-	119.5	52.6	29.6	-	-
Net Income to Company	30,722	24,873	13,223	7,717	2,057	2,449
Minority Interest in Earnings	100.7	97.3	35.7	67.3	150.2	94
Net Income	30,823	24,970	13,259	7,784	2,207	2,543
Net Income to Common	30,823	24,970	13,259	7,784	2,207	2,543
Net Income Growth	70.11%	88.33%	70.34%	252.74%	-13.23%	75.52%
Shares Outstanding (Basic)	412	412	412	412	412	412
Shares Outstanding (Diluted)	412	412	412	412	412	412
Shares Change	0.00%	-	-0.03%	-0.03%	-	-
EPS (Basic)	74.82	60.61	32.18	18.89	5.35	6.17
EPS (Diluted)	74.82	60.61	32.18	18.89	5.35	6.17
EPS Growth	70.11%	88.33%	70.39%	252.84%	-13.23%	75.52%

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	30,023	25,886	2,609	25,294	-2,805	14,098
Free Cash Flow Per Share	72.88	62.83	6.33	61.38	-6.80	34.20
Dividend Per Share	-	10.000	6.000	5.000	4.000	4.500
Dividend Growth	-	66.67%	20.00%	25.00%	-11.11%	92.86%
Gross Margin	99.62%	99.54%	99.47%	99.08%	98.83%	98.87%
Operating Margin	78.50%	77.24%	67.29%	54.23%	29.23%	33.88%
Profit Margin	49.73%	48.73%	41.28%	49.64%	23.84%	30.20%
Free Cash Flow Margin	48.44%	50.52%	8.12%	161.30%	-30.31%	167.39%
EBITDA	50,312	40,948	22,507	9,166	3,120	3,153
EBITDA Margin	81.18%	79.91%	70.07%	58.45%	33.70%	37.44%
D&A For EBITDA	1,662	1,369	891.9	660.8	413.8	299.5
EBIT	48,650	39,580	21,615	8,505	2,706	2,853
EBIT Margin	78.50%	77.24%	67.29%	54.23%	29.23%	33.88%
Effective Tax Rate	24.97%	24.97%	24.66%	22.53%	30.82%	25.16%
Revenue as Reported	62,214	51,481	32,363	15,959	9,539	8,635