BSL Limited (NSE:BSL)
India
· Delayed Price · Currency is INR 164.01
-0.12 (-0.07%)
Mar 28, 2025, 3:27 PM IST
BSL Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 6,679 | 6,665 | 4,717 | 4,358 | 3,214 | 3,900 | Upgrade
|
| Revenue Growth (YoY) | 6.21% | 41.27% | 8.24% | 35.59% | -17.59% | -10.81% | Upgrade
|
| Cost of Revenue | 3,734 | 3,765 | 2,255 | 2,147 | 1,582 | 1,940 | Upgrade
|
| Gross Profit | 2,945 | 2,899 | 2,462 | 2,211 | 1,632 | 1,960 | Upgrade
|
| Selling, General & Admin | 959.03 | 931.72 | 781.27 | 704.9 | 580.49 | 684.66 | Upgrade
|
| Other Operating Expenses | 1,350 | 1,315 | 1,146 | 1,106 | 761.87 | 983.91 | Upgrade
|
| Operating Expenses | 2,487 | 2,429 | 2,036 | 1,926 | 1,464 | 1,799 | Upgrade
|
| Operating Income | 458.23 | 469.9 | 426.31 | 284.89 | 168.35 | 161.4 | Upgrade
|
| Interest Expense | -304.09 | -301.77 | -169.32 | -123.55 | -153.38 | -165.09 | Upgrade
|
| Interest & Investment Income | 3.93 | 3.93 | 3.23 | 6.17 | 7.09 | 10.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.26 | 0.26 | 1.19 | 5.89 | 4.37 | 4.41 | Upgrade
|
| Other Non Operating Income (Expenses) | -26.27 | -25.91 | -18.87 | -15.73 | -14.35 | -19.03 | Upgrade
|
| EBT Excluding Unusual Items | 132.06 | 146.41 | 242.54 | 157.66 | 12.07 | -8.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.92 | 2.92 | 2.44 | 2.18 | 0.23 | -0.45 | Upgrade
|
| Other Unusual Items | - | - | -21.53 | - | - | - | Upgrade
|
| Pretax Income | 134.98 | 149.32 | 225.58 | 159.84 | 12.31 | -8.66 | Upgrade
|
| Income Tax Expense | 31.04 | 37 | 56.48 | 45.05 | -1.28 | -25.29 | Upgrade
|
| Net Income | 103.94 | 112.33 | 169.09 | 114.79 | 13.59 | 16.63 | Upgrade
|
| Net Income to Common | 103.94 | 112.33 | 169.09 | 114.79 | 13.59 | 16.63 | Upgrade
|
| Net Income Growth | -16.76% | -33.57% | 47.31% | 744.77% | -18.30% | 90.66% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| EPS (Basic) | 10.09 | 10.91 | 16.43 | 11.15 | 1.32 | 1.62 | Upgrade
|
| EPS (Diluted) | 10.09 | 10.91 | 16.43 | 11.15 | 1.32 | 1.62 | Upgrade
|
| EPS Growth | -16.84% | -33.57% | 47.31% | 744.77% | -18.30% | 90.66% | Upgrade
|
| Free Cash Flow | - | -620.06 | -1,482 | -135.14 | 146.79 | 265.24 | Upgrade
|
| Free Cash Flow Per Share | - | -60.25 | -144.03 | -13.13 | 14.26 | 25.77 | Upgrade
|
| Dividend Per Share | - | 1.000 | 1.500 | 1.200 | - | - | Upgrade
|
| Dividend Growth | - | -33.33% | 25.00% | - | - | - | Upgrade
|
| Gross Margin | 44.10% | 43.50% | 52.19% | 50.73% | 50.78% | 50.26% | Upgrade
|
| Operating Margin | 6.86% | 7.05% | 9.04% | 6.54% | 5.24% | 4.14% | Upgrade
|
| Profit Margin | 1.56% | 1.69% | 3.58% | 2.63% | 0.42% | 0.43% | Upgrade
|
| Free Cash Flow Margin | - | -9.30% | -31.42% | -3.10% | 4.57% | 6.80% | Upgrade
|
| EBITDA | 691.78 | 649.84 | 534.75 | 399.75 | 289.27 | 290.96 | Upgrade
|
| EBITDA Margin | 10.36% | 9.75% | 11.34% | 9.17% | 9.00% | 7.46% | Upgrade
|
| D&A For EBITDA | 233.55 | 179.93 | 108.44 | 114.86 | 120.92 | 129.57 | Upgrade
|
| EBIT | 458.23 | 469.9 | 426.31 | 284.89 | 168.35 | 161.4 | Upgrade
|
| EBIT Margin | 6.86% | 7.05% | 9.04% | 6.54% | 5.24% | 4.14% | Upgrade
|
| Effective Tax Rate | 23.00% | 24.78% | 25.04% | 28.19% | - | - | Upgrade
|
| Revenue as Reported | 6,686 | 6,672 | 4,727 | 4,373 | 3,227 | 3,916 | Upgrade
|
| Advertising Expenses | - | 10.34 | 16.95 | 11.98 | 9.56 | 14.72 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.