BSL Limited Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	6,570	6,671	6,665	4,717	4,358
Other Revenue	6.98	-	-	-	-
Revenue	6,577	6,671	6,665	4,717	4,358
Revenue Growth (YoY)	-1.40%	0.09%	41.27%	8.24%	35.59%
Cost of Revenue	4,315	3,740	3,765	2,255	2,147
Gross Profit	2,262	2,931	2,899	2,462	2,211
Selling, General & Admin	963.59	972.47	931.72	781.27	704.9
Other Operating Expenses	800.22	1,363	1,315	1,146	1,106
Operating Expenses	1,932	2,513	2,429	2,036	1,926
Operating Income	330.48	418.46	469.9	426.31	284.89
Interest Expense	-303.25	-287.01	-301.77	-169.32	-123.55
Interest & Investment Income	-	3.1	3.93	3.23	6.17
Currency Exchange Gain (Loss)	-	0.07	0.26	1.19	5.89
Other Non Operating Income (Expenses)	-	-31.12	-25.91	-18.87	-15.73
EBT Excluding Unusual Items	27.23	103.51	146.41	242.54	157.66
Gain (Loss) on Sale of Assets	-	3.65	2.92	2.44	2.18
Other Unusual Items	-	-	-	-21.53	-
Pretax Income	27.23	107.15	149.32	225.58	159.84
Income Tax Expense	3.47	25.58	37	56.48	45.05
Net Income	23.76	81.58	112.33	169.09	114.79
Net Income to Common	23.76	81.58	112.33	169.09	114.79
Net Income Growth	-70.87%	-27.38%	-33.57%	47.31%	744.77%
Shares Outstanding (Basic)	10	10	10	10	10
Shares Outstanding (Diluted)	10	10	10	10	10
Shares Change (YoY)	-0.05%	-	-	-	-
EPS (Basic)	2.31	7.93	10.91	16.43	11.15
EPS (Diluted)	2.31	7.93	10.91	16.43	11.15
EPS Growth	-70.86%	-27.38%	-33.57%	47.31%	744.77%
Free Cash Flow	99.55	445.88	-620.06	-1,482	-135.14
Free Cash Flow Per Share	9.68	43.32	-60.25	-144.03	-13.13
Dividend Per Share	-	0.800	1.000	1.500	1.200
Dividend Growth	-	-20.00%	-33.33%	25.00%	-
Gross Margin	34.39%	43.94%	43.50%	52.19%	50.73%
Operating Margin	5.03%	6.27%	7.05%	9.04%	6.54%
Profit Margin	0.36%	1.22%	1.69%	3.58%	2.63%
Free Cash Flow Margin	1.51%	6.68%	-9.30%	-31.42%	-3.10%
EBITDA	498.31	593.61	649.84	534.75	399.75
EBITDA Margin	7.58%	8.90%	9.75%	11.34%	9.17%
D&A For EBITDA	167.83	175.15	179.93	108.44	114.86
EBIT	330.48	418.46	469.9	426.31	284.89
EBIT Margin	5.03%	6.27%	7.05%	9.04%	6.54%
Effective Tax Rate	12.74%	23.87%	24.78%	25.04%	28.19%
Revenue as Reported	6,577	6,678	6,672	4,727	4,373
Advertising Expenses	-	9.91	10.34	16.95	11.98

Source: S&P Global Market Intelligence. Standard template. Financial Sources.