The Byke Hospitality Limited (NSE:BYKE)
India flag India · Delayed Price · Currency is INR
29.65
-0.29 (-0.97%)
Nov 11, 2026, 2:16 PM IST

The Byke Hospitality Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
68.4667.0545.9556.4722.89-128.23
Depreciation & Amortization
313.74298.08260.82245.98290.49292.31
Other Amortization
2.322.32-6.266.266.26
Loss (Gain) From Sale of Investments
---3.78-0.12--
Provision & Write-off of Bad Debts
6.886.850.08-0.08-0.880.12
Other Operating Activities
81.6199.0557.5537.5867.2149.88
Change in Accounts Receivable
1.350.9-12.477.0945.26-3.61
Change in Inventory
10.2810.4239.621.171.07-10.77
Change in Accounts Payable
0.12-0.090.16-0.39-1.13-1.8
Change in Other Net Operating Assets
-307.06-267.47-292.06-145.72175.54-31.16
Operating Cash Flow
177.71217.1295.86208.25606.7173
Operating Cash Flow Growth
-3.85%126.50%-53.97%-65.67%250.70%33.38%

Investing Activities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-163.15-161.6-134.58-75.9-415.16-16.29
Investment in Securities
5.82102.7443.83-167.33-0.163.05
Other Investing Activities
13.9714.7920.0112.5710.478.64
Investing Cash Flow
-143.35-44.07-70.75-230.67-404.85-4.61

Financing Activities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Short-Term Debt Issued
-62.0726.52---
Long-Term Debt Issued
-----67.51
Total Debt Issued
187.7662.0726.52--67.51
Short-Term Debt Repaid
----100.42-0-52.54
Long-Term Debt Repaid
--127.13-161.72-123.8-131.9-65.43
Lease Payments
-132.24-126.37-101.7-94.95-109.38-65.43
Total Debt Repaid
-114.12-127.13-161.72-224.22-131.9-117.97
Net Debt Issued (Repaid)
73.63-65.06-135.2-224.22-131.9-50.45
Issuance of Common Stock
--181.63306--
Other Financing Activities
-113.2-118.53-88.66-13.03-100.01-99.85
Financing Cash Flow
-39.57-183.59-42.2468.75-231.91-150.3

Net Cash Flow

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Cash Flow
-5.21-10.54-17.1246.33-30.0618.09

Free Cash Flow

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
14.5755.52-38.72132.35191.54156.71
Free Cash Flow Growth
-60.07%---30.90%22.23%323.69%
Free Cash Flow Margin
1.33%5.20%-4.01%15.78%16.74%16.80%
Free Cash Flow Per Share
0.281.06-0.763.254.783.91
Levered Free Cash Flow
49.3999.4710.82125.4366.73124.29
Unlevered Free Cash Flow
120.14173.5566.23172.24129.24186.69
Free Cash Flow After Leases
-117.68-70.85-140.4237.482.1691.28

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
118.53118.5388.6674.9100.0199.85
Cash Income Tax Paid
8.048.0410.376.2912.213.81
Change in Working Capital
-295.31-256.24-264.76-137.85220.74-47.35