NSE:CEREBRAINT Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Net Income	-716.46	-472.65	-483.27	25.14	274.17
Depreciation & Amortization	3.84	3.8	3.42	4.21	4.28
Other Amortization	-	0.66	0.81	-	-
Loss (Gain) From Sale of Assets	-	-0.18	-12.86	-	-
Provision & Write-off of Bad Debts	680.33	348.33	340.26	144.39	0.08
Other Operating Activities	27.36	166.62	53.91	-73.47	226.26
Change in Accounts Receivable	20.32	47.5	49.68	345.81	-1,460
Change in Inventory	2.72	4.87	20.28	-226.31	25.69
Change in Accounts Payable	17.95	-56.84	51.49	-239.72	755.55
Operating Cash Flow	36.06	42.11	23.72	-19.95	-173.56
Operating Cash Flow Growth	-14.38%	77.54%	-	-	-
Capital Expenditures	-	-	-0.39	-3.8	-2.8
Sale of Property, Plant & Equipment	-	0.51	13.13	-	-
Investment in Securities	1.82	8.13	12.49	-3.21	0.01
Other Investing Activities	0.12	0.55	0.76	1.51	1.21
Investing Cash Flow	1.94	9.19	26	-5.5	-1.58
Long-Term Debt Issued	9.09	5.87	-	83.62	65.66
Long-Term Debt Repaid	-	-	-3.78	-	-
Net Debt Issued (Repaid)	9.09	5.87	-3.78	83.62	65.66
Other Financing Activities	-75.07	-62.92	-29.94	-63.03	-29.79
Financing Cash Flow	-65.99	-57.05	-33.71	20.59	35.88
Miscellaneous Cash Flow Adjustments	-	-	0	-	-
Net Cash Flow	-28	-5.75	16	-4.86	-139.26
Free Cash Flow	36.06	42.11	23.33	-23.75	-176.35
Free Cash Flow Growth	-14.38%	80.49%	-	-	-
Free Cash Flow Margin	60.41%	11.82%	4.49%	-2.76%	-7.63%
Free Cash Flow Per Share	0.32	0.38	0.21	-0.21	-1.49
Cash Interest Paid	-	62.92	29.94	63.03	62.5
Cash Income Tax Paid	-	-	16.53	17.42	-
Levered Free Cash Flow	294.16	-45.61	119.98	-92.18	443.93
Unlevered Free Cash Flow	341.08	-7.95	156.83	-34.6	482.39
Change in Working Capital	40.99	-4.47	121.45	-120.22	-678.35