CG-VAK Software and Exports Limited (NSE:CGVAK)

NSE:CGVAK Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Operating Activities

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Income	83.91	94.96	92.7	92.29	119.07	90.25
Depreciation & Amortization	12.77	13.53	15.23	16.39	16.19	11.07
Other Amortization	0.19	0.19	0.31	0.35	0.44	0.55
Loss (Gain) From Sale of Assets	-0.01	-0.02	0.06	0.27	-0.01	0.06
Asset Writedown & Restructuring Costs	-	-	-	-	-	0.01
Loss (Gain) From Sale of Investments	-	-	-0.36	-0.85	-0.24	-0.45
Other Operating Activities	-0.5	-0	4.44	-9.79	9.38	9.68
Change in Accounts Receivable	-28.03	-8.65	24.57	-15.16	-31.38	-2.24
Change in Accounts Payable	2.59	1.52	3.05	1.23	-0.47	-2.41
Change in Other Net Operating Assets	22.3	47.14	-9.74	8.37	5.43	2.7
Operating Cash Flow	93.22	148.67	130.25	93.11	118.41	109.22
Operating Cash Flow Growth	-47.93%	14.14%	39.89%	-21.37%	8.42%	48.16%

Investing Activities

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Capital Expenditures	-6.47	-3.47	-92.49	-8.64	-14.61	-199.95
Sale of Property, Plant & Equipment	0.05	0.1	0.13	0.06	0.04	0.06
Investment in Securities	-76.57	-134.56	-83.61	-13.38	-105.23	66.14
Other Investing Activities	6.96	10.27	7.78	13.29	3.18	4.45
Investing Cash Flow	-76.03	-127.66	-168.19	-8.67	-116.61	-129.3

Financing Activities

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Long-Term Debt Issued	-	-	-	-	-	26.21
Total Debt Issued	-	-	-	-	-	26.21
Long-Term Debt Repaid	-	-5.33	-4.93	-3.39	-30.15	-2.85
Lease Payments	-5.54	-5.33	-4.93	-3.39	-3.95	-2.85
Total Debt Repaid	-5.54	-5.33	-4.93	-3.39	-30.15	-2.85
Net Debt Issued (Repaid)	-5.54	-5.33	-4.93	-3.39	-30.15	23.35
Common Dividends Paid	-5.05	-5.05	-5.05	-5.05	-5.05	-5.05
Other Financing Activities	-6	-6.2	-6.04	-4.83	-5.05	-3.89
Financing Cash Flow	-16.6	-16.57	-16.02	-13.27	-40.25	14.41

Net Cash Flow

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Miscellaneous Cash Flow Adjustments	-	-	0	-	-	-
Net Cash Flow	0.6	4.44	-53.96	71.17	-38.45	-5.67

Free Cash Flow

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	86.76	145.2	37.76	84.47	103.81	-90.73
Free Cash Flow Growth	-50.53%	284.54%	-55.30%	-18.62%	-	-
Free Cash Flow Margin	11.61%	19.52%	4.90%	10.75%	13.50%	-16.83%
Free Cash Flow Per Share	17.18	28.75	7.48	16.73	20.55	-17.97
Levered Free Cash Flow	46.09	92.9	8.68	67.37	67.79	-113.28
Unlevered Free Cash Flow	49.84	96.78	12.45	70.39	70.94	-110.84
Free Cash Flow After Leases	81.21	139.87	32.83	81.08	99.86	-93.59

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash Interest Paid	3.16	6.2	6.04	4.83	5.05	3.89
Cash Income Tax Paid	29.4	44.64	31.61	31.69	45.75	27.4
Change in Working Capital	-3.14	40.01	17.87	-5.56	-26.42	-1.95

Data Source: S&P Global Market Intelligence Last updated: Nov 4, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 7, 2026

Data Sources Report a data error