Chemcrux Enterprises Limited (NSE:CHEMCRUX)

Chemcrux Enterprises Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Operating Activities

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Income	44.79	37.31	39.13	84.44	143.58	148.59
Depreciation & Amortization	47.38	47.3	32.03	22.84	20.33	15.76
Other Amortization	0.03	0.03	0.02	0.01	0.04	0.12
Loss (Gain) From Sale of Assets	-	-	-0.6	1.68	-0.17	-
Loss (Gain) From Sale of Investments	7.56	-	-	-	-	-0.39
Provision & Write-off of Bad Debts	0.21	0.21	-	-	-	-
Other Operating Activities	30.31	23.1	13.37	4.62	24.58	1.67
Change in Accounts Receivable	-14.05	-67.23	35.19	-18.61	54.38	-155.64
Change in Inventory	-1.96	39.1	-7.91	56.8	-25.19	-42.02
Change in Accounts Payable	72.32	45.33	-26.82	-20.52	-35.66	95.97
Change in Other Net Operating Assets	9.46	13.37	-8.5	32.12	-33.69	27.57
Operating Cash Flow	199.25	138.52	75.93	163.39	148.2	91.64
Operating Cash Flow Growth	65.07%	82.44%	-53.53%	10.24%	61.72%	-0.38%

Investing Activities

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Capital Expenditures	-16.98	-51.46	-83.96	-242.85	-111.69	-46.07
Sale of Property, Plant & Equipment	0.41	0.41	1.7	11	0.59	0.4
Investment in Securities	-27.5	50	14.95	-23.98	-93.72	17.57
Other Investing Activities	0.2	0.32	7.47	-3.08	-	-0
Investing Cash Flow	-43.87	-0.73	-59.85	-258.91	-204.82	-28.11

Financing Activities

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Short-Term Debt Issued	-	-	39.91	8.61	-	75.62
Long-Term Debt Issued	-	-	-	112.7	102.56	1.66
Total Debt Issued	5.41	-	39.91	121.31	102.56	77.28
Short-Term Debt Repaid	-	-13.42	-	-	-48.56	-
Long-Term Debt Repaid	-	-65.89	-60.06	-1.06	-0.82	-0.61
Lease Payments	-2.78	-2.78	-1.34	-1.06	-0.82	-0.61
Total Debt Repaid	-50.92	-79.31	-60.06	-1.06	-49.38	-0.61
Net Debt Issued (Repaid)	-45.52	-79.31	-20.15	120.25	53.19	76.67
Common Dividends Paid	-29.62	-14.81	-14.81	-29.62	-29.62	-9.87
Other Financing Activities	-25.96	-29.48	-21.6	-14.23	-13.96	-27.18
Financing Cash Flow	-101.1	-123.6	-56.55	76.41	9.61	39.61

Net Cash Flow

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Miscellaneous Cash Flow Adjustments	-0	-	0.1	-	-0	-
Net Cash Flow	54.28	14.2	-40.37	-19.12	-47.01	103.15

Free Cash Flow

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	182.27	87.07	-8.03	-79.46	36.51	45.57
Free Cash Flow Growth	224.56%	-	-	-	-19.88%	49.96%
Free Cash Flow Margin	19.96%	10.80%	-1.15%	-10.13%	3.84%	4.78%
Free Cash Flow Per Share	12.19	5.88	-0.54	-5.37	2.47	3.08
Levered Free Cash Flow	140.37	50.67	-52.59	-105.88	-1.42	14.63
Unlevered Free Cash Flow	157.17	70.14	-41.73	-101.83	1.42	15.49
Free Cash Flow After Leases	179.49	84.29	-9.37	-80.52	35.7	44.96

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash Interest Paid	29.28	29.28	17.46	8.32	8.18	1.67
Cash Income Tax Paid	13.17	13.17	14.18	26.95	36.5	50.89
Change in Working Capital	65.76	30.57	-8.03	49.79	-40.16	-74.11

Data Source: S&P Global Market Intelligence Last updated: Nov 2, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 8, 2026

Data Sources Report a data error