Cinevista Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	239.73	115.44	4.41	8	10.2
Other Revenue	-	-	0	-	-
Revenue	239.73	115.44	4.41	8	10.2
Revenue Growth (YoY)	107.67%	2519.95%	-44.92%	-21.57%	21.72%
Cost of Revenue	113.45	238.68	28.7	301.27	21.94
Gross Profit	126.28	-123.24	-24.3	-293.27	-11.74
Selling, General & Admin	-	3.48	1.33	0.62	0.1
Other Operating Expenses	18.26	53.79	13.22	91.89	18.61
Operating Expenses	20.35	58.84	15.48	93.66	21.83
Operating Income	105.92	-182.08	-39.78	-386.93	-33.58
Interest Expense	-28.23	-36.52	-29.72	-72.68	-49.46
Interest & Investment Income	-	1.16	1.18	0.44	0.69
Other Non Operating Income (Expenses)	0.72	-1.09	2.49	0.11	3.53
EBT Excluding Unusual Items	78.41	-218.53	-65.84	-459.06	-78.82
Gain (Loss) on Sale of Assets	-	0.2	0.01	0.3	-
Other Unusual Items	-	-	-	-4.38	-69.35
Pretax Income	78.41	-218.33	-65.83	-463.14	-148.17
Income Tax Expense	17.42	97.86	9.17	-183.3	16.72
Net Income	60.99	-316.19	-75	-279.85	-164.89
Net Income to Common	60.99	-316.19	-75	-279.85	-164.89
Shares Outstanding (Basic)	-	57	57	57	57
Shares Outstanding (Diluted)	-	57	57	57	57
EPS (Basic)	-	-5.51	-1.31	-4.87	-2.87
EPS (Diluted)	-	-5.51	-1.31	-4.87	-2.87
Free Cash Flow	117.6	21.65	-154.25	-35.33	-66.95
Free Cash Flow Per Share	-	0.38	-2.69	-0.61	-1.17
Gross Margin	52.67%	-106.76%	-	-	-115.14%
Operating Margin	44.18%	-157.73%	-902.81%	-4836.61%	-329.18%
Profit Margin	25.44%	-273.91%	-1702.18%	-3498.06%	-1616.56%
Free Cash Flow Margin	49.06%	18.75%	-3501.00%	-441.61%	-656.35%
EBITDA	108.01	-180.51	-38.85	-385.77	-30.46
EBITDA Margin	45.06%	-156.37%	-	-	-298.59%
D&A For EBITDA	2.09	1.57	0.93	1.16	3.12
EBIT	105.92	-182.08	-39.78	-386.93	-33.58
EBIT Margin	44.18%	-157.73%	-	-	-
Effective Tax Rate	22.21%	-	-	-	-
Revenue as Reported	240.45	116.83	8.71	20.71	14.42
Advertising Expenses	-	2.02	0.55	0.07	0.1

Source: S&P Global Market Intelligence. Standard template. Financial Sources.