Clay Craft India Limited (NSE:CLAYCRAFT)
India · Delayed Price · Currency is INR 177.60
+3.55 (2.04%)
At close: Jul 14, 2026
Clay Craft India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,799 | 1,519 | 1,454 | 1,453 | 1,145 |
Other Revenue | - | - | - | 13.92 | - |
| 1,799 | 1,519 | 1,454 | 1,467 | 1,145 | |
Revenue Growth (YoY) | 18.39% | 4.48% | -0.87% | 28.08% | 54.57% |
Cost of Revenue | 380.81 | 372.08 | 382.96 | 280.16 | 266.08 |
Gross Profit | 1,418 | 1,147 | 1,071 | 1,187 | 879.34 |
Selling, General & Admin | 432.96 | 363.89 | 350.58 | 343.16 | 281.48 |
Other Operating Expenses | 565.84 | 420.44 | 434.23 | 487.91 | 319.61 |
Operating Expenses | 1,062 | 844.47 | 844.42 | 872.41 | 634.06 |
Operating Income | 355.71 | 302.88 | 226.88 | 314.44 | 245.28 |
Interest Expense | -41.23 | -42.79 | -49.72 | -35.59 | -16.37 |
Interest & Investment Income | 29.74 | 15.55 | 6.94 | 10.5 | 8.04 |
Earnings From Equity Investments | 1.02 | -9.82 | - | - | - |
Currency Exchange Gain (Loss) | -2.59 | -0.06 | - | - | - |
Other Non Operating Income (Expenses) | 18.83 | 8.63 | 7.92 | -5.62 | 1.53 |
EBT Excluding Unusual Items | 361.47 | 274.39 | 192.01 | 283.73 | 238.47 |
Gain (Loss) on Sale of Investments | - | 0.06 | - | - | - |
Gain (Loss) on Sale of Assets | 0.14 | 0.73 | 0.78 | - | - |
Other Unusual Items | - | - | - | -0.04 | -0.57 |
Pretax Income | 361.61 | 275.19 | 192.79 | 283.69 | 237.91 |
Income Tax Expense | 91.51 | 57.5 | 57.77 | 84.21 | 72.65 |
Net Income | 270.1 | 217.69 | 135.02 | 199.48 | 165.26 |
Net Income to Common | 270.1 | 217.69 | 135.02 | 199.48 | 165.26 |
Net Income Growth | 24.07% | 61.23% | -32.31% | 20.71% | 94.12% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | - | 3.20% | - | - | - |
EPS (Basic) | 17.83 | 14.37 | 9.20 | 13.59 | 11.26 |
EPS (Diluted) | 17.83 | 14.37 | 9.20 | 13.59 | 11.26 |
EPS Growth | 24.08% | 56.20% | -32.31% | 20.71% | 94.12% |
Free Cash Flow | 198.74 | 224.3 | 154.42 | -253.46 | -42.28 |
Free Cash Flow Per Share | 13.12 | 14.81 | 10.52 | -17.27 | -2.88 |
Gross Margin | 78.83% | 75.51% | 73.67% | 80.90% | 76.77% |
Operating Margin | 19.77% | 19.93% | 15.60% | 21.43% | 21.41% |
Profit Margin | 15.02% | 14.33% | 9.28% | 13.60% | 14.43% |
Free Cash Flow Margin | 11.05% | 14.76% | 10.62% | -17.28% | -3.69% |
EBITDA | 418.76 | 363.02 | 286.49 | 355.78 | 278.25 |
EBITDA Margin | 23.28% | 23.89% | 19.70% | 24.25% | 24.29% |
D&A For EBITDA | 63.05 | 60.14 | 59.61 | 41.35 | 32.97 |
EBIT | 355.71 | 302.88 | 226.88 | 314.44 | 245.28 |
EBIT Margin | 19.77% | 19.93% | 15.60% | 21.43% | 21.41% |
Effective Tax Rate | 25.30% | 20.89% | 29.97% | 29.68% | 30.54% |
Revenue as Reported | 1,845 | 1,544 | 1,470 | 1,478 | - |
Advertising Expenses | 9.49 | 4.6 | 5.01 | - | - |