John Cockerill India Limited (NSE:COCKERILL)
India · Delayed Price · Currency is INR 9,125.00
+103.50 (1.15%)
At close: Jun 19, 2026
John Cockerill India Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 4,812 | 3,576 | 3,887 | 8,592 | 4,837 | 3,828 | |
Revenue Growth (YoY) | 51.28% | -8.01% | -54.76% | 77.63% | 26.36% | 93.27% |
Cost of Revenue | 2,162 | 1,712 | 2,534 | 6,481 | 3,372 | 2,715 |
Gross Profit | 2,650 | 1,864 | 1,353 | 2,111 | 1,465 | 1,112 |
Selling, General & Admin | 740.93 | 637.47 | 625.29 | 657.7 | 594.68 | 519.24 |
Other Operating Expenses | 1,616 | 966.15 | 764.43 | 1,085 | 803.71 | 498.32 |
Operating Expenses | 2,426 | 1,665 | 1,449 | 1,799 | 1,450 | 1,064 |
Operating Income | 223.68 | 199.28 | -96.55 | 311.87 | 15.03 | 48.26 |
Interest Expense | -57.25 | -7.67 | -8.95 | -1.27 | -0.43 | -1.71 |
Interest & Investment Income | - | 60.19 | 43.03 | 47.03 | 93.4 | 10.33 |
Currency Exchange Gain (Loss) | - | -31.64 | 4.04 | -0.96 | 42.49 | 31.09 |
Other Non Operating Income (Expenses) | 122.78 | -8.34 | -12.16 | 21.65 | 10.35 | -47.05 |
EBT Excluding Unusual Items | 289.21 | 211.83 | -70.6 | 378.32 | 160.84 | 40.91 |
Gain (Loss) on Sale of Investments | - | -8.47 | 0.75 | - | - | - |
Gain (Loss) on Sale of Assets | - | 24.28 | -1.8 | 13.31 | -0.05 | 0.02 |
Other Unusual Items | -90.17 | -114.09 | - | 0.33 | 0.98 | 3.36 |
Pretax Income | 199.03 | 113.54 | -71.66 | 391.96 | 161.77 | 44.29 |
Income Tax Expense | -6.85 | 10.41 | -17.83 | 77.64 | 32.92 | -2.11 |
Net Income | 205.89 | 103.14 | -53.82 | 314.32 | 128.85 | 46.4 |
Net Income to Common | 205.89 | 103.14 | -53.82 | 314.32 | 128.85 | 46.4 |
Net Income Growth | - | - | - | 143.94% | 177.69% | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -0.05% | - | 0.01% | -0.01% | - | - |
EPS (Basic) | 41.70 | 20.89 | -10.90 | 63.66 | 26.10 | 9.40 |
EPS (Diluted) | 41.70 | 20.89 | -10.90 | 63.66 | 26.10 | 9.40 |
EPS Growth | - | - | - | 143.95% | 177.69% | - |
Free Cash Flow | - | 1,530 | -768.17 | 170.16 | 665.08 | 242.34 |
Free Cash Flow Per Share | - | 309.87 | -155.57 | 34.46 | 134.69 | 49.08 |
Dividend Per Share | - | 7.000 | - | - | 5.000 | 2.000 |
Dividend Growth | - | - | - | - | 150.00% | - |
Gross Margin | 55.07% | 52.14% | 34.80% | 24.57% | 30.29% | 29.06% |
Operating Margin | 4.65% | 5.57% | -2.48% | 3.63% | 0.31% | 1.26% |
Profit Margin | 4.28% | 2.88% | -1.39% | 3.66% | 2.66% | 1.21% |
Free Cash Flow Margin | - | 42.79% | -19.76% | 1.98% | 13.75% | 6.33% |
EBITDA | 289.02 | 244.97 | -50.37 | 360.18 | 65.24 | 92.7 |
EBITDA Margin | 6.01% | 6.85% | -1.30% | 4.19% | 1.35% | 2.42% |
D&A For EBITDA | 65.34 | 45.69 | 46.18 | 48.31 | 50.21 | 44.44 |
EBIT | 223.68 | 199.28 | -96.55 | 311.87 | 15.03 | 48.26 |
EBIT Margin | 4.65% | 5.57% | -2.48% | 3.63% | 0.31% | 1.26% |
Effective Tax Rate | - | 9.16% | - | 19.81% | 20.35% | - |
Revenue as Reported | 4,935 | 3,666 | 3,936 | 8,695 | 5,003 | 3,892 |