Craftsman Automation Limited (NSE: CRAFTSMAN)
India flag India · Delayed Price · Currency is INR
5,208.20
-5.25 (-0.10%)
Dec 24, 2024, 3:30 PM IST

Craftsman Automation Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
46,00244,51731,82622,17015,60014,925
Upgrade
Revenue Growth (YoY)
16.58%39.88%43.55%42.12%4.52%-17.91%
Upgrade
Cost of Revenue
26,73525,21917,32211,1377,0746,534
Upgrade
Gross Profit
19,26719,29914,50511,0348,5268,391
Upgrade
Selling, General & Admin
3,1372,9582,4041,9111,4861,603
Upgrade
Other Operating Expenses
7,9557,5505,2543,7782,6352,804
Upgrade
Operating Expenses
13,97113,2529,8697,7406,0196,372
Upgrade
Operating Income
5,2956,0474,6353,2942,5072,019
Upgrade
Interest Expense
-1,762-1,697-1,017-727.6-1,042-1,345
Upgrade
Interest & Investment Income
303073.323.32121.6
Upgrade
Earnings From Equity Investments
108.54.83.81.7-0.2
Upgrade
Currency Exchange Gain (Loss)
104.2104.2-98.1-39.8106.5-34
Upgrade
Other Non Operating Income (Expenses)
4.3-24.2-42-41-66.6-45.8
Upgrade
EBT Excluding Unusual Items
3,6824,4693,5562,5131,528615.1
Upgrade
Gain (Loss) on Sale of Assets
10.710.74.114.15.90.3
Upgrade
Asset Writedown
-32.3-32.3-12-9.4-46.7-
Upgrade
Other Unusual Items
------57.7
Upgrade
Pretax Income
3,6614,4473,5482,5171,488557.7
Upgrade
Income Tax Expense
928.71,0741,038886.4514157.6
Upgrade
Earnings From Continuing Operations
2,7323,3732,5101,631973.6400.1
Upgrade
Minority Interest in Earnings
-228.5-328.6-25.7---
Upgrade
Net Income
2,5033,0452,4841,631973.6400.1
Upgrade
Net Income to Common
2,5033,0452,4841,631973.6400.1
Upgrade
Net Income Growth
-16.08%22.58%52.30%67.51%143.34%-58.91%
Upgrade
Shares Outstanding (Basic)
222121212020
Upgrade
Shares Outstanding (Diluted)
222121212020
Upgrade
Shares Change (YoY)
3.60%--4.86%0.14%0.01%
Upgrade
EPS (Basic)
114.36144.11117.5677.1948.3219.88
Upgrade
EPS (Diluted)
114.36144.11117.5677.1948.3219.88
Upgrade
EPS Growth
-19.00%22.58%52.30%59.75%143.06%-58.92%
Upgrade
Free Cash Flow
-8,393-1,1572,6301,1452,6381,676
Upgrade
Free Cash Flow Per Share
-383.44-54.78124.4754.21130.9183.28
Upgrade
Dividend Per Share
-11.25011.2503.750--
Upgrade
Dividend Growth
-0%200.00%---
Upgrade
Gross Margin
41.88%43.35%45.57%49.77%54.65%56.22%
Upgrade
Operating Margin
11.51%13.58%14.56%14.86%16.07%13.53%
Upgrade
Profit Margin
5.44%6.84%7.80%7.36%6.24%2.68%
Upgrade
Free Cash Flow Margin
-18.25%-2.60%8.26%5.17%16.91%11.23%
Upgrade
EBITDA
7,9298,5456,6425,1054,1403,726
Upgrade
EBITDA Margin
17.24%19.20%20.87%23.03%26.54%24.97%
Upgrade
D&A For EBITDA
2,6342,4982,0071,8111,6321,707
Upgrade
EBIT
5,2956,0474,6353,2942,5072,019
Upgrade
EBIT Margin
11.51%13.58%14.56%14.86%16.07%13.53%
Upgrade
Effective Tax Rate
25.37%24.14%29.27%35.21%34.55%28.26%
Upgrade
Revenue as Reported
46,20344,69031,95122,24415,70015,011
Upgrade
Advertising Expenses
-46.651.319.227.632.3
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.