Crown Lifters Limited (NSE:CROWN)
115.69
-0.46 (-0.40%)
Sep 10, 2026, 3:19 PM IST
Crown Lifters Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 426.67 | 397.19 | 350.35 | 281.01 | 192.78 | 199.24 |
Other Revenue | -0 | -0 | - | - | - | - |
| 426.67 | 397.19 | 350.35 | 281.01 | 192.78 | 199.24 | |
Revenue Growth | 13.87% | 13.37% | 24.68% | 45.77% | -3.25% | 63.64% |
Cost of Revenue | 142.15 | 127.94 | 94.31 | 95.24 | 108.6 | 111.32 |
Gross Profit | 284.52 | 269.25 | 256.04 | 185.76 | 84.18 | 87.92 |
Selling, General & Admin | 53.59 | 51.14 | 42.05 | 28.75 | 28.57 | 25.09 |
Other Operating Expenses | 9.23 | 8.74 | 8.94 | 5.73 | 8.9 | 8.09 |
Operating Expenses | 141.08 | 133.5 | 110.87 | 103.34 | 63.89 | 60.14 |
Operating Income | 143.44 | 135.76 | 145.17 | 82.43 | 20.29 | 27.78 |
Interest Expense | -49.17 | -42.48 | -30.98 | -16.02 | -1.76 | -10.09 |
Interest & Investment Income | - | 23.08 | 19.26 | 6.79 | 4.18 | 1.65 |
Currency Exchange Gain (Loss) | - | - | - | - | -0.01 | -0 |
Other Non Operating Income (Expenses) | 26.89 | 2.8 | -2.36 | 0.61 | -0.05 | -0.48 |
EBT Excluding Unusual Items | 121.17 | 119.16 | 131.09 | 73.8 | 22.65 | 18.85 |
Gain (Loss) on Sale of Assets | - | 0.18 | - | - | - | - |
Asset Writedown | - | - | 127.84 | - | - | - |
Other Unusual Items | - | - | -4.18 | 0 | 8.04 | 29.3 |
Pretax Income | 121.17 | 119.33 | 254.75 | 73.81 | 30.69 | 48.15 |
Income Tax Expense | 31.19 | 30.62 | 64.95 | 18.73 | -8.28 | 64.18 |
Net Income | 89.98 | 88.71 | 189.8 | 55.08 | 38.97 | -16.03 |
Net Income to Common | 89.98 | 88.71 | 189.8 | 55.08 | 38.97 | -16.03 |
Net Income Growth | -16.94% | -53.26% | 244.57% | 41.37% | - | - |
Shares Outstanding (Basic) | 12 | 11 | 11 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 13 | 13 | 11 | 10 | 10 | 10 |
Shares Change | 10.75% | 13.99% | 7.58% | 0.13% | 0.10% | -0.01% |
EPS (Basic) | 7.78 | 7.72 | 16.91 | 5.28 | 3.74 | -1.54 |
EPS (Diluted) | 7.10 | 6.93 | 16.91 | 5.28 | 3.74 | -1.54 |
EPS Growth | -25.00% | -59.02% | 220.27% | 41.18% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -202.39 | -101.32 | -37.01 | -24.33 | 45.97 |
Free Cash Flow Per Share | - | -15.82 | -9.03 | -3.55 | -2.33 | 4.42 |
Dividend Per Share | - | - | - | 0.400 | 0.200 | - |
Dividend Growth | - | - | - | 100.00% | - | - |
Gross Margin | 66.68% | 67.79% | 73.08% | 66.11% | 43.66% | 44.13% |
Operating Margin | 33.62% | 34.18% | 41.44% | 29.33% | 10.53% | 13.94% |
Profit Margin | 21.09% | 22.33% | 54.17% | 19.60% | 20.21% | -8.04% |
Free Cash Flow Margin | - | -50.96% | -28.92% | -13.17% | -12.62% | 23.07% |
EBITDA | 220.5 | 209.38 | 205.06 | 151.29 | 46.71 | 54.74 |
EBITDA Margin | 51.68% | 52.72% | 58.53% | 53.84% | 24.23% | 27.47% |
D&A For EBITDA | 77.06 | 73.63 | 59.88 | 68.86 | 26.42 | 26.96 |
EBIT | 143.44 | 135.76 | 145.17 | 82.43 | 20.29 | 27.78 |
EBIT Margin | 33.62% | 34.18% | 41.44% | 29.33% | 10.53% | 13.94% |
Effective Tax Rate | 25.74% | 25.66% | 25.50% | 25.37% | - | 133.29% |
Revenue as Reported | 453.56 | 425.13 | 369.61 | 288.68 | 196.99 | 200.89 |
Advertising Expenses | - | - | - | 1.26 | 0.45 | 0.32 |