Cash UR Drive Marketing Limited (NSE:CUDML)
India · Delayed Price · Currency is INR 122.20
+2.20 (1.83%)
At close: Feb 11, 2026
Cash UR Drive Marketing Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,536 | 1,393 | 1,019 | 818.04 | 784.24 | 479.5 |
Other Revenue | 3.09 | 3.09 | - | - | 30.22 | 33.63 |
| 1,539 | 1,396 | 1,019 | 818.04 | 814.46 | 513.14 | |
Revenue Growth (YoY) | 88.11% | 37.05% | 24.55% | 0.44% | 58.72% | 33.15% |
Cost of Revenue | 404.76 | 294.56 | 823.84 | 688.36 | 287.96 | 473.44 |
Gross Profit | 1,134 | 1,102 | 195.02 | 129.69 | 526.51 | 39.7 |
Selling, General & Admin | 835.37 | 835.37 | 30.49 | 28.48 | 485.17 | 4.3 |
Other Operating Expenses | 43.9 | 43.34 | 25.62 | 31.55 | 59.49 | 16.16 |
Operating Expenses | 889.73 | 889.32 | 58.15 | 62.41 | 547.12 | 23.27 |
Operating Income | 244.35 | 212.45 | 136.87 | 67.28 | -20.61 | 16.43 |
Interest Expense | -0.16 | -0.01 | -6.9 | -0.06 | -0.4 | -0.46 |
Interest & Investment Income | 6.38 | 6.38 | 13.29 | 6.6 | 21.41 | - |
Currency Exchange Gain (Loss) | - | - | -0.01 | - | - | -0.01 |
Other Non Operating Income (Expenses) | 0.91 | -0.44 | -0.5 | -0.47 | 0.29 | -0.02 |
EBT Excluding Unusual Items | 251.47 | 218.38 | 142.75 | 73.35 | 0.68 | 15.93 |
Gain (Loss) on Sale of Investments | 13.48 | 13.48 | 18.47 | 0.76 | 1.88 | - |
Gain (Loss) on Sale of Assets | 0.16 | 0.16 | - | - | - | - |
Other Unusual Items | - | - | -6.32 | - | - | - |
Pretax Income | 265.11 | 232.02 | 154.91 | 74.11 | 2.56 | 15.93 |
Income Tax Expense | 62.6 | 55.26 | 36.34 | 18.54 | 13.25 | 3.14 |
Net Income | 202.52 | 176.76 | 118.56 | 55.57 | -10.68 | 12.79 |
Net Income to Common | 202.52 | 176.76 | 118.56 | 55.57 | -10.68 | 12.79 |
Net Income Growth | 264.42% | 49.08% | 113.35% | - | - | -39.93% |
Shares Outstanding (Basic) | 15 | 12 | 4 | 5 | 12 | 12 |
Shares Outstanding (Diluted) | 15 | 12 | 4 | 5 | 12 | 12 |
Shares Change (YoY) | 177.97% | 201.26% | -24.10% | -54.50% | 0.00% | - |
EPS (Basic) | 13.34 | 14.16 | 28.61 | 10.18 | -0.89 | 1.07 |
EPS (Diluted) | 13.34 | 14.16 | 28.61 | 10.18 | -0.89 | 1.07 |
EPS Growth | 31.10% | -50.51% | 181.10% | - | - | -39.93% |
Free Cash Flow | -226.17 | -153.89 | 234.1 | -5.16 | -85.45 | - |
Free Cash Flow Per Share | -14.90 | -12.33 | 56.49 | -0.94 | -7.12 | - |
Gross Margin | 73.70% | 78.91% | 19.14% | 15.85% | 64.64% | 7.74% |
Operating Margin | 15.88% | 15.21% | 13.43% | 8.22% | -2.53% | 3.20% |
Profit Margin | 13.16% | 12.66% | 11.64% | 6.79% | -1.31% | 2.49% |
Free Cash Flow Margin | -14.70% | -11.02% | 22.98% | -0.63% | -10.49% | - |
EBITDA | 246.14 | 214.4 | 138.9 | 69.66 | -18.31 | 19.24 |
EBITDA Margin | 16.00% | 15.35% | 13.63% | 8.52% | -2.25% | 3.75% |
D&A For EBITDA | 1.8 | 1.94 | 2.03 | 2.38 | 2.31 | 2.81 |
EBIT | 244.35 | 212.45 | 136.87 | 67.28 | -20.61 | 16.43 |
EBIT Margin | 15.88% | 15.21% | 13.43% | 8.22% | -2.53% | 3.20% |
Effective Tax Rate | 23.61% | 23.82% | 23.46% | 25.02% | 516.69% | 19.72% |
Revenue as Reported | 1,565 | 1,422 | - | - | 845.26 | 513.14 |
Advertising Expenses | - | 1.76 | 24.3 | 23.35 | 0.32 | 0.66 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.