Cash UR Drive Marketing Limited (NSE:CUDML)
India · Delayed Price · Currency is INR 175.40
-9.20 (-4.98%)
At close: Jul 10, 2026
Cash UR Drive Marketing Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,867 | 1,393 | 1,019 | 818.04 | 784.24 |
Other Revenue | - | 3.09 | - | - | 30.22 |
| 1,867 | 1,396 | 1,019 | 818.04 | 814.46 | |
Revenue Growth (YoY) | 33.69% | 37.05% | 24.55% | 0.44% | 58.72% |
Cost of Revenue | 1,462 | 294.56 | 823.84 | 688.36 | 287.96 |
Gross Profit | 405.18 | 1,102 | 195.02 | 129.69 | 526.51 |
Selling, General & Admin | - | 835.37 | 30.49 | 28.48 | 485.17 |
Other Operating Expenses | 69.39 | 43.34 | 25.62 | 31.55 | 59.49 |
Operating Expenses | 71.54 | 889.32 | 58.15 | 62.41 | 547.12 |
Operating Income | 333.64 | 212.45 | 136.87 | 67.28 | -20.61 |
Interest Expense | -1.18 | -0.01 | -6.9 | -0.06 | -0.4 |
Interest & Investment Income | - | 6.38 | 13.29 | 6.6 | 21.41 |
Earnings From Equity Investments | 2.45 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | -0.01 | - | - |
Other Non Operating Income (Expenses) | 57.1 | -0.44 | -0.5 | -0.47 | 0.29 |
EBT Excluding Unusual Items | 392.02 | 218.38 | 142.75 | 73.35 | 0.68 |
Gain (Loss) on Sale of Investments | - | 13.48 | 18.47 | 0.76 | 1.88 |
Gain (Loss) on Sale of Assets | - | 0.16 | - | - | - |
Other Unusual Items | - | - | -6.32 | - | - |
Pretax Income | 392.02 | 232.02 | 154.91 | 74.11 | 2.56 |
Income Tax Expense | 95.59 | 55.26 | 36.34 | 18.54 | 13.25 |
Net Income | 296.43 | 176.76 | 118.56 | 55.57 | -10.68 |
Net Income to Common | 296.43 | 176.76 | 118.56 | 55.57 | -10.68 |
Net Income Growth | 67.70% | 49.08% | 113.35% | - | - |
Shares Outstanding (Basic) | 14 | 12 | 4 | 5 | 12 |
Shares Outstanding (Diluted) | 14 | 12 | 4 | 5 | 12 |
Shares Change (YoY) | 10.85% | 201.26% | -24.10% | -54.50% | 0.00% |
EPS (Basic) | 21.42 | 14.16 | 28.61 | 10.18 | -0.89 |
EPS (Diluted) | 21.42 | 14.16 | 28.61 | 10.18 | -0.89 |
EPS Growth | 51.29% | -50.51% | 181.10% | - | - |
Free Cash Flow | -257.45 | -153.89 | 234.1 | -5.16 | -85.45 |
Free Cash Flow Per Share | -18.60 | -12.33 | 56.49 | -0.94 | -7.12 |
Gross Margin | 21.71% | 78.91% | 19.14% | 15.85% | 64.64% |
Operating Margin | 17.87% | 15.21% | 13.43% | 8.22% | -2.53% |
Profit Margin | 15.88% | 12.66% | 11.64% | 6.79% | -1.31% |
Free Cash Flow Margin | -13.79% | -11.02% | 22.98% | -0.63% | -10.49% |
EBITDA | 335.78 | 214.4 | 138.9 | 69.66 | -18.31 |
EBITDA Margin | 17.99% | 15.35% | 13.63% | 8.52% | -2.25% |
D&A For EBITDA | 2.14 | 1.94 | 2.03 | 2.38 | 2.31 |
EBIT | 333.64 | 212.45 | 136.87 | 67.28 | -20.61 |
EBIT Margin | 17.87% | 15.21% | 13.43% | 8.22% | -2.53% |
Effective Tax Rate | 24.38% | 23.82% | 23.46% | 25.02% | 516.69% |
Revenue as Reported | 1,924 | 1,422 | - | - | 845.26 |
Advertising Expenses | - | 1.76 | 24.3 | 23.35 | 0.32 |