Dabur India Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	131,926	125,631	124,040	115,299	108,887
Revenue Growth (YoY)	5.01%	1.28%	7.58%	5.89%	13.88%
Cost of Revenue	68,238	66,123	65,197	63,361	57,001
Gross Profit	63,688	59,508	58,843	51,938	51,886
Selling, General & Admin	22,637	22,178	21,470	18,381	19,097
Other Operating Expenses	16,533	13,933	13,071	11,658	10,114
Operating Expenses	43,859	40,567	38,533	33,149	31,739
Operating Income	19,829	18,941	20,310	18,789	20,146
Interest Expense	-1,454	-1,469	-1,102	-691.4	-321.7
Interest & Investment Income	-	4,082	3,931	3,611	3,233
Earnings From Equity Investments	-18	5.5	-5.1	-16.3	-18
Currency Exchange Gain (Loss)	-	12.1	7	94.8	44.6
Other Non Operating Income (Expenses)	5,998	-14.7	33.2	19.8	230.9
EBT Excluding Unusual Items	24,355	21,556	23,174	21,807	23,315
Impairment of Goodwill	-	-	-	-	-850
Gain (Loss) on Sale of Investments	-	1,061	580.8	355.5	342.7
Gain (Loss) on Sale of Assets	-	66.8	-17.8	144	-6.2
Other Unusual Items	-150.5	-105	-150	-120	-115
Pretax Income	24,204	22,579	23,587	22,187	22,687
Income Tax Expense	5,517	5,175	5,474	5,174	5,264
Earnings From Continuing Operations	18,687	17,404	18,113	17,013	17,423
Minority Interest in Earnings	263.4	272.1	313.7	58.2	-30.8
Net Income	18,950	17,676	18,427	17,072	17,392
Net Income to Common	18,950	17,676	18,427	17,072	17,392
Net Income Growth	7.21%	-4.07%	7.94%	-1.84%	2.71%
Shares Outstanding (Basic)	1,773	1,772	1,772	1,771	1,768
Shares Outstanding (Diluted)	1,778	1,776	1,776	1,776	1,773
Shares Change (YoY)	0.10%	-0.01%	-0.02%	0.21%	0.02%
EPS (Basic)	10.69	9.97	10.40	9.64	9.84
EPS (Diluted)	10.66	9.95	10.38	9.61	9.81
EPS Growth	7.14%	-4.14%	8.01%	-2.04%	2.72%
Free Cash Flow	21,585	14,172	14,496	9,793	14,282
Free Cash Flow Per Share	12.14	7.98	8.16	5.51	8.06
Dividend Per Share	8.250	8.000	5.500	5.200	5.200
Dividend Growth	3.13%	45.45%	5.77%	-	9.47%
Gross Margin	48.28%	47.37%	47.44%	45.05%	47.65%
Operating Margin	15.03%	15.08%	16.37%	16.30%	18.50%
Profit Margin	14.36%	14.07%	14.86%	14.81%	15.97%
Free Cash Flow Margin	16.36%	11.28%	11.69%	8.49%	13.12%
EBITDA	24,518	22,855	23,832	21,467	22,250
EBITDA Margin	18.58%	18.19%	19.21%	18.62%	20.43%
D&A For EBITDA	4,689	3,915	3,522	2,678	2,104
EBIT	19,829	18,941	20,310	18,789	20,146
EBIT Margin	15.03%	15.08%	16.37%	16.30%	18.50%
Effective Tax Rate	22.80%	22.92%	23.21%	23.32%	23.20%
Revenue as Reported	137,923	131,132	128,864	119,753	112,818
Advertising Expenses	8,881	8,646	8,491	6,403	7,779

Source: S&P Global Market Intelligence. Standard template. Financial Sources.