Dalmia Bharat Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cash & Equivalents	2,120	1,490	3,410	2,340	1,400
Short-Term Investments	11,090	23,400	23,100	18,370	29,960
Trading Asset Securities	40,000	21,050	17,640	11,120	13,000
Cash & Short-Term Investments	53,210	45,940	44,150	31,830	44,360
Cash Growth	15.82%	4.05%	38.71%	-28.25%	29.56%
Accounts Receivable	8,640	8,890	8,360	7,000	6,730
Other Receivables	4,390	6,330	6,350	6,310	6,280
Receivables	13,160	15,340	14,800	13,390	13,110
Inventory	11,920	13,860	12,180	13,160	9,450
Prepaid Expenses	530	500	430	350	230
Other Current Assets	8,810	7,500	6,740	14,770	7,970
Total Current Assets	87,630	83,140	78,300	73,500	75,120
Property, Plant & Equipment	194,650	172,110	151,770	134,690	116,800
Long-Term Investments	7,730	6,770	5,900	5,900	13,050
Goodwill	3,740	3,740	5,270	7,300	9,330
Other Intangible Assets	22,170	22,960	24,220	24,550	25,670
Long-Term Deferred Tax Assets	530	550	370	240	230
Other Long-Term Assets	16,480	12,850	11,530	9,140	6,620
Total Assets	333,120	302,260	277,490	255,430	246,910
Accounts Payable	12,940	15,390	13,160	11,350	8,500
Accrued Expenses	10,830	12,230	12,530	12,090	10,640
Short-Term Debt	3,390	4,540	140	3,650	7,040
Current Portion of Long-Term Debt	2,670	1,990	1,850	1,670	4,930
Current Portion of Leases	630	490	360	240	170
Current Income Taxes Payable	1,030	1,540	2,430	2,710	2,530
Current Unearned Revenue	3,080	3,070	2,960	2,290	2,180
Other Current Liabilities	22,170	12,980	11,310	10,600	10,670
Total Current Liabilities	56,740	52,230	44,740	44,600	46,660
Long-Term Debt	61,680	46,050	44,310	32,100	19,220
Long-Term Leases	5,910	3,950	1,390	890	400
Long-Term Unearned Revenue	1,880	1,540	1,390	1,400	1,020
Pension & Post-Retirement Benefits	1,620	1,430	1,180	1,070	1,140
Long-Term Deferred Tax Liabilities	22,370	20,360	17,950	16,340	15,870
Other Long-Term Liabilities	1,690	1,700	1,460	1,590	1,270
Total Liabilities	151,890	127,260	112,420	97,990	85,580
Common Stock	380	380	380	370	370
Additional Paid-In Capital	73,600	73,600	73,590	73,450	73,220
Retained Earnings	82,290	69,000	63,880	56,950	48,270
Comprehensive Income & Other	23,520	30,760	26,120	25,510	38,750
Total Common Equity	179,790	173,740	163,970	156,280	160,610
Minority Interest	1,440	1,260	1,100	1,160	720
Shareholders' Equity	181,230	175,000	165,070	157,440	161,330
Total Liabilities & Equity	333,120	302,260	277,490	255,430	246,910
Total Debt	74,280	57,020	48,050	38,550	31,760
Net Cash (Debt)	-21,070	-11,080	-3,900	-6,720	12,600
Net Cash Per Share	-112.33	-59.08	-20.80	-35.84	67.25
Filing Date Shares Outstanding	187.57	187.57	187.55	187.48	187.37
Total Common Shares Outstanding	187.57	187.57	187.55	187.48	187.37
Working Capital	30,890	30,910	33,560	28,900	28,460
Book Value Per Share	958.54	926.29	874.28	833.58	857.19
Tangible Book Value	153,880	147,040	134,480	124,430	125,610
Tangible Book Value Per Share	820.40	783.94	717.04	663.70	670.39
Land	22,420	18,980	17,380	16,590	14,290
Buildings	22,030	19,200	17,590	15,780	14,390
Machinery	195,560	174,260	154,190	136,930	124,000
Construction In Progress	25,930	24,970	22,840	18,590	10,340