Danish Power Limited (NSE:DANISH)
India · Delayed Price · Currency is INR 828.35
-20.35 (-2.40%)
At close: May 29, 2026
Danish Power Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 5,214 | 4,267 | 3,325 | 1,887 | 1,486 |
Other Revenue | 72.84 | - | - | - | - |
| 5,287 | 4,267 | 3,325 | 1,887 | 1,486 | |
Revenue Growth (YoY) | 23.91% | 28.34% | 76.19% | 26.96% | - |
Cost of Revenue | 3,782 | 3,016 | 2,465 | 1,510 | 1,228 |
Gross Profit | 1,506 | 1,251 | 859.97 | 376.83 | 258.24 |
Selling, General & Admin | 284.1 | 251.98 | 195.61 | 114.03 | 92.03 |
Other Operating Expenses | 224.31 | 161.75 | 102.91 | 85.55 | 61.74 |
Operating Expenses | 582.6 | 462.33 | 331.7 | 217.12 | 162 |
Operating Income | 923.02 | 789.04 | 528.27 | 159.7 | 96.24 |
Interest Expense | -18.65 | -20.13 | -13.86 | -21.09 | -21.32 |
Interest & Investment Income | - | 52.68 | 10.75 | 3.41 | 4.23 |
Currency Exchange Gain (Loss) | - | - | - | -10.74 | 6.16 |
Other Non Operating Income (Expenses) | - | -43.17 | -21.46 | -13.01 | -9.37 |
EBT Excluding Unusual Items | 904.36 | 778.42 | 503.7 | 118.27 | 75.95 |
Gain (Loss) on Sale of Assets | - | 0.07 | 0.77 | -0.67 | - |
Pretax Income | 904.36 | 778.49 | 504.47 | 118.68 | 76.41 |
Income Tax Expense | 214.55 | 202.58 | 127.27 | 31.96 | 20.49 |
Net Income | 689.82 | 575.91 | 377.2 | 86.72 | 55.92 |
Net Income to Common | 689.82 | 575.91 | 377.2 | 86.72 | 55.92 |
Net Income Growth | 19.78% | 52.68% | 334.96% | 55.08% | - |
Shares Outstanding (Basic) | 20 | 17 | 14 | 2 | 2 |
Shares Outstanding (Diluted) | 20 | 17 | 14 | 2 | 2 |
Shares Change (YoY) | 18.15% | 15.07% | 800.00% | - | - |
EPS (Basic) | 35.03 | 34.55 | 26.04 | 53.89 | 34.75 |
EPS (Diluted) | 35.03 | 34.55 | 26.04 | 53.89 | 34.75 |
EPS Growth | 1.39% | 32.68% | -51.68% | 55.08% | - |
Free Cash Flow | -316.44 | -645.22 | 177.34 | 60.62 | -1.84 |
Free Cash Flow Per Share | -16.07 | -38.71 | 12.24 | 37.67 | -1.14 |
Dividend Per Share | - | 1.500 | - | - | - |
Gross Margin | 28.48% | 29.33% | 25.87% | 19.97% | 17.37% |
Operating Margin | 17.46% | 18.49% | 15.89% | 8.46% | 6.48% |
Profit Margin | 13.05% | 13.50% | 11.34% | 4.60% | 3.76% |
Free Cash Flow Margin | -5.99% | -15.12% | 5.33% | 3.21% | -0.12% |
EBITDA | 997.2 | 835.89 | 561.45 | 176.33 | 104.47 |
EBITDA Margin | 18.86% | 19.59% | 16.89% | 9.34% | 7.03% |
D&A For EBITDA | 74.19 | 46.85 | 33.19 | 16.63 | 8.22 |
EBIT | 923.02 | 789.04 | 528.27 | 159.7 | 96.24 |
EBIT Margin | 17.46% | 18.49% | 15.89% | 8.46% | 6.48% |
Effective Tax Rate | 23.72% | 26.02% | 25.23% | 26.93% | 26.81% |
Revenue as Reported | 5,287 | 4,330 | 3,346 | 1,891 | 1,497 |
Advertising Expenses | - | - | - | 1.96 | 0.66 |