Danish Power Limited (NSE:DANISH)
India · Delayed Price · Currency is INR 953.50
-13.50 (-1.40%)
At close: Oct 1, 2026
Danish Power Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 5,214 | 4,267 | 3,325 | 1,887 | 1,486 |
Other Revenue | - | -0 | - | - | - |
| 5,214 | 4,267 | 3,325 | 1,887 | 1,486 | |
Revenue Growth | 22.20% | 28.34% | 76.19% | 26.96% | - |
Cost of Revenue | 3,782 | 3,016 | 2,465 | 1,510 | 1,228 |
Gross Profit | 1,433 | 1,251 | 859.97 | 376.83 | 258.24 |
Selling, General & Admin | 284.1 | 247.3 | 195.61 | 114.03 | 92.03 |
Other Operating Expenses | 215.26 | 164.29 | 102.91 | 85.55 | 61.74 |
Operating Expenses | 573.54 | 465.08 | 331.7 | 217.12 | 162 |
Operating Income | 859.24 | 786.29 | 528.27 | 159.7 | 96.24 |
Interest Expense | -2.09 | -17.35 | -13.86 | -21.09 | -21.32 |
Interest & Investment Income | 63.78 | 52.68 | 10.75 | 3.41 | 4.23 |
Currency Exchange Gain (Loss) | - | - | - | -10.74 | 6.16 |
Other Non Operating Income (Expenses) | -16.57 | -43.17 | -21.46 | -13.01 | -9.37 |
EBT Excluding Unusual Items | 904.36 | 778.45 | 503.7 | 118.27 | 75.95 |
Gain (Loss) on Sale of Assets | - | - | 0.77 | -0.67 | - |
Pretax Income | 904.36 | 778.45 | 504.47 | 118.68 | 76.41 |
Income Tax Expense | 214.55 | 232.12 | 127.27 | 31.96 | 20.49 |
Net Income | 689.82 | 546.33 | 377.2 | 86.72 | 55.92 |
Net Income to Common | 689.82 | 546.33 | 377.2 | 86.72 | 55.92 |
Net Income Growth | 26.26% | 44.84% | 334.96% | 55.08% | - |
Shares Outstanding (Basic) | 20 | 17 | 14 | 2 | 2 |
Shares Outstanding (Diluted) | 20 | 17 | 14 | 2 | 2 |
Shares Change | 18.15% | 15.07% | 800.00% | - | - |
EPS (Basic) | 35.03 | 32.78 | 26.04 | 53.89 | 34.75 |
EPS (Diluted) | 35.03 | 32.78 | 26.04 | 53.89 | 34.75 |
EPS Growth | 6.86% | 25.88% | -51.68% | 55.08% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -316.44 | -716.82 | 177.34 | 60.62 | -1.84 |
Free Cash Flow Per Share | -16.07 | -43.01 | 12.24 | 37.67 | -1.14 |
Dividend Per Share | 2.000 | 1.500 | - | - | - |
Dividend Growth | 33.33% | - | - | - | - |
Gross Margin | 27.48% | 29.33% | 25.87% | 19.97% | 17.37% |
Operating Margin | 16.48% | 18.43% | 15.89% | 8.46% | 6.48% |
Profit Margin | 13.23% | 12.80% | 11.34% | 4.60% | 3.76% |
Free Cash Flow Margin | -6.07% | -16.80% | 5.33% | 3.21% | -0.12% |
EBITDA | 918.8 | 831.05 | 561.45 | 176.33 | 104.47 |
EBITDA Margin | 17.62% | 19.48% | 16.89% | 9.34% | 7.03% |
D&A For EBITDA | 59.56 | 44.75 | 33.19 | 16.63 | 8.22 |
EBIT | 859.24 | 786.29 | 528.27 | 159.7 | 96.24 |
EBIT Margin | 16.48% | 18.43% | 15.89% | 8.46% | 6.48% |
Effective Tax Rate | 23.72% | 29.82% | 25.23% | 26.93% | 26.81% |
Revenue as Reported | 5,287 | 4,330 | 3,346 | 1,891 | 1,497 |
Advertising Expenses | - | - | - | 1.96 | 0.66 |