Delhivery Limited (NSE:DELHIVERY)
India · Delayed Price · Currency is INR 448.50
-2.70 (-0.60%)
Sep 10, 2026, 3:15 PM IST
Delhivery Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 111,450 | 105,083 | 89,319 | 81,415 | 72,253 | 68,823 | |
Revenue Growth | 23.10% | 17.65% | 9.71% | 12.68% | 4.98% | 88.73% |
Cost of Revenue | 16,809 | 17,232 | 14,606 | 15,063 | 14,691 | 13,612 |
Gross Profit | 94,642 | 87,851 | 74,713 | 66,353 | 57,562 | 55,211 |
Selling, General & Admin | 79,803 | 75,144 | 65,664 | 60,059 | 56,905 | 49,919 |
Other Operating Expenses | 8,506 | 6,284 | 5,274 | 5,019 | 5,132 | 5,159 |
Operating Expenses | 95,681 | 88,382 | 76,288 | 72,294 | 70,096 | 61,035 |
Operating Income | -1,039 | -531.21 | -1,575 | -5,941 | -12,534 | -5,824 |
Interest Expense | -1,439 | -1,437 | -1,253 | -877.54 | -883.15 | -984.34 |
Interest & Investment Income | - | 2,106 | 2,397 | 2,678 | 2,286 | 709.72 |
Earnings From Equity Investments | 117.49 | 71.77 | 70.3 | 86.95 | 135.74 | -32.27 |
Currency Exchange Gain (Loss) | - | -2.38 | -16.16 | -6.37 | -6.66 | -24.66 |
Other Non Operating Income (Expenses) | 3,429 | 156.07 | 64.26 | 139.61 | 100.46 | -2,865 |
EBT Excluding Unusual Items | 1,068 | 363.83 | -312.68 | -3,920 | -10,901 | -9,020 |
Impairment of Goodwill | - | - | - | - | -252.82 | -152.38 |
Gain (Loss) on Sale of Investments | - | 1,073 | 1,840 | 1,321 | 425.09 | 497.52 |
Gain (Loss) on Sale of Assets | - | 50.13 | 18.76 | 291.94 | 20.52 | -4.05 |
Asset Writedown | - | -20.83 | - | -1.54 | -34.35 | -40.43 |
Other Unusual Items | -258.56 | -61.64 | 25.57 | -135.84 | 212.28 | -1,574 |
Pretax Income | 809.9 | 1,404 | 1,571 | -2,444 | -10,531 | -10,293 |
Income Tax Expense | -124.1 | -121.2 | -49.78 | 47.38 | -452.81 | -183.3 |
Earnings From Continuing Operations | 934 | 1,525 | 1,621 | -2,492 | -10,078 | -10,110 |
Minority Interest in Earnings | 1.36 | 1.36 | - | - | - | - |
Net Income | 935.36 | 1,527 | 1,621 | -2,492 | -10,078 | -10,110 |
Net Income to Common | 935.36 | 1,527 | 1,621 | -2,492 | -10,078 | -10,110 |
Net Income Growth | -52.95% | -5.82% | - | - | - | - |
Shares Outstanding (Basic) | 747 | 747 | 741 | 733 | 715 | 595 |
Shares Outstanding (Diluted) | 764 | 763 | 756 | 733 | 715 | 595 |
Shares Change | 0.68% | 0.90% | 3.08% | 2.55% | 20.12% | 15.33% |
EPS (Basic) | 1.25 | 2.04 | 2.19 | -3.40 | -14.09 | -16.98 |
EPS (Diluted) | 1.22 | 2.00 | 2.14 | -3.40 | -14.09 | -16.98 |
EPS Growth | -53.27% | -6.54% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 4,893 | 841.82 | -925.61 | -6,302 | -9,693 |
Free Cash Flow Per Share | - | 6.42 | 1.11 | -1.26 | -8.81 | -16.28 |
Gross Margin | 84.92% | 83.60% | 83.65% | 81.50% | 79.67% | 80.22% |
Operating Margin | -0.93% | -0.51% | -1.76% | -7.30% | -17.35% | -8.46% |
Profit Margin | 0.84% | 1.45% | 1.81% | -3.06% | -13.95% | -14.69% |
Free Cash Flow Margin | - | 4.66% | 0.94% | -1.14% | -8.72% | -14.09% |
EBITDA | 2,797 | 2,956 | 775.06 | -1,304 | -7,033 | -2,384 |
EBITDA Margin | 2.51% | 2.81% | 0.87% | -1.60% | -9.73% | -3.46% |
D&A For EBITDA | 3,836 | 3,487 | 2,350 | 4,637 | 5,500 | 3,440 |
EBIT | -1,039 | -531.21 | -1,575 | -5,941 | -12,534 | -5,824 |
EBIT Margin | -0.93% | -0.51% | -1.76% | -7.30% | -17.35% | -8.46% |
Revenue as Reported | 114,879 | 108,670 | 93,720 | 85,942 | 75,302 | 70,384 |