DEN Networks Limited (NSE:DEN)
India · Delayed Price · Currency is INR 25.92
-0.75 (-2.81%)
Nov 6, 2026, 3:29 PM IST
DEN Networks Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 9,669 | 9,743 | 10,054 | 10,807 | 11,099 | 12,256 | |
Revenue Growth | -2.48% | -3.10% | -6.97% | -2.62% | -9.44% | -6.26% |
Cost of Revenue | 6,847 | 6,597 | 6,287 | 6,504 | 7,825 | 6,745 |
Gross Profit | 2,822 | 3,146 | 3,767 | 4,303 | 3,274 | 5,511 |
Selling, General & Admin | 733.62 | 809.41 | 947.05 | 950.78 | 756.38 | 1,102 |
Other Operating Expenses | 1,546 | 1,622 | 1,659 | 1,797 | 1,226 | 2,285 |
Operating Expenses | 3,103 | 3,344 | 3,664 | 3,876 | 2,752 | 4,870 |
Operating Income | -281.05 | -197.49 | 102.74 | 426.9 | 521.6 | 641.31 |
Interest Expense | -15.83 | -18.84 | -20.9 | -25.74 | -13.83 | -2.78 |
Interest & Investment Income | 1,423 | 1,423 | 844.77 | 750.65 | 595.04 | 1,220 |
Earnings From Equity Investments | -6.03 | 6.17 | 2.19 | -16.68 | - | -20.9 |
Currency Exchange Gain (Loss) | -0.24 | -0.24 | -0.27 | -0.13 | -1.27 | -0.3 |
Other Non Operating Income (Expenses) | -62.59 | - | 0.37 | - | 1.56 | 14.45 |
EBT Excluding Unusual Items | 1,057 | 1,213 | 928.9 | 1,135 | 1,103 | 1,851 |
Impairment of Goodwill | - | - | -34.28 | - | - | -55.48 |
Gain (Loss) on Sale of Investments | 879.74 | 879.74 | 1,595 | 1,318 | 611.82 | -33.81 |
Gain (Loss) on Sale of Assets | 3.66 | 3.66 | 1.59 | 0.9 | 1.73 | 3.11 |
Asset Writedown | -14.93 | -14.93 | -5.12 | -7.46 | - | -26.28 |
Pretax Income | 1,926 | 2,081 | 2,486 | 2,446 | 1,717 | 1,739 |
Income Tax Expense | 444.04 | 424.9 | 518.32 | 318.32 | -1,116 | 28.08 |
Earnings From Continuing Operations | 1,482 | 1,656 | 1,967 | 2,128 | 2,833 | 1,711 |
Minority Interest in Earnings | 13.72 | 1.48 | 33.32 | 18.56 | - | 48.71 |
Net Income | 1,495 | 1,658 | 2,001 | 2,147 | 2,833 | 1,759 |
Net Income to Common | 1,495 | 1,658 | 2,001 | 2,147 | 2,833 | 1,759 |
Net Income Growth | -22.06% | -17.14% | -6.80% | -24.23% | 61.02% | -11.12% |
Shares Outstanding (Basic) | 477 | 477 | 477 | 477 | 477 | 477 |
Shares Outstanding (Diluted) | 477 | 477 | 477 | 477 | 477 | 477 |
Shares Change | -0.19% | - | - | - | - | - |
EPS (Basic) | 3.14 | 3.48 | 4.20 | 4.50 | 5.94 | 3.69 |
EPS (Diluted) | 3.14 | 3.48 | 4.20 | 4.50 | 5.94 | 3.69 |
EPS Growth | -21.91% | -17.14% | -6.75% | -24.24% | 60.98% | -11.08% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -523.28 | -576.35 | -231.37 | 298.07 | 425.07 | 258.53 |
Free Cash Flow Per Share | -1.10 | -1.21 | -0.48 | 0.63 | 0.89 | 0.54 |
Gross Margin | 29.19% | 32.29% | 37.46% | 39.82% | 29.50% | 44.96% |
Operating Margin | -2.91% | -2.03% | 1.02% | 3.95% | 4.70% | 5.23% |
Profit Margin | 15.47% | 17.02% | 19.90% | 19.86% | 25.53% | 14.36% |
Free Cash Flow Margin | -5.41% | -5.92% | -2.30% | 2.76% | 3.83% | 2.11% |
EBITDA | 490.71 | 663.05 | 1,108 | 1,503 | 1,257 | 2,106 |
EBITDA Margin | 5.08% | 6.81% | 11.02% | 13.91% | 11.32% | 17.18% |
D&A For EBITDA | 771.76 | 860.54 | 1,005 | 1,077 | 734.94 | 1,464 |
EBIT | -281.05 | -197.49 | 102.74 | 426.9 | 521.6 | 641.31 |
EBIT Margin | -2.91% | -2.03% | 1.02% | 3.95% | 4.70% | 5.23% |
Effective Tax Rate | 23.06% | 20.42% | 20.85% | 13.01% | - | 1.62% |
Revenue as Reported | 11,929 | 12,065 | 12,495 | 12,877 | 12,309 | 13,468 |
Advertising Expenses | - | 11.48 | 25.27 | 14.2 | 53.32 | 50.82 |