Dhabriya Polywood Limited (NSE:DHABRIYA)
India · Delayed Price · Currency is INR 505.25
+14.25 (2.90%)
At close: Nov 9, 2026
Dhabriya Polywood Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,815 | 2,645 | 2,351 | 2,116 | 1,712 | 1,336 |
Other Revenue | 0.89 | - | - | - | - | - |
| 2,816 | 2,645 | 2,351 | 2,116 | 1,712 | 1,336 | |
Revenue Growth | 13.79% | 12.49% | 11.09% | 23.64% | 28.08% | 25.56% |
Cost of Revenue | 1,354 | 1,283 | 1,233 | 1,168 | 1,073 | 845.67 |
Gross Profit | 1,462 | 1,362 | 1,118 | 948.14 | 638.62 | 490.73 |
Selling, General & Admin | 484.82 | 451.6 | 406.45 | 352.87 | 261.38 | 207.72 |
Other Operating Expenses | 368.62 | 363.76 | 335.99 | 284.55 | 192.28 | 145.42 |
Operating Expenses | 958.24 | 915.33 | 828.7 | 706.39 | 491.43 | 387.06 |
Operating Income | 503.62 | 446.34 | 289.11 | 241.75 | 147.19 | 103.66 |
Interest Expense | -50.08 | -49.47 | -43.41 | -47.25 | -35.48 | -35.79 |
Interest & Investment Income | 8.23 | 8.23 | 3.39 | 2.31 | 1.61 | 1.16 |
Currency Exchange Gain (Loss) | 3.87 | 3.87 | 1.88 | 2.29 | 0.6 | 1.34 |
Other Non Operating Income (Expenses) | -4.68 | -4.68 | -5.12 | -3.62 | -4.64 | -2.92 |
EBT Excluding Unusual Items | 460.96 | 404.29 | 245.86 | 195.48 | 109.28 | 67.46 |
Gain (Loss) on Sale of Assets | 2.43 | 2.43 | 0.23 | - | 0.01 | 0.13 |
Pretax Income | 463.39 | 406.72 | 246.09 | 195.48 | 109.29 | 67.59 |
Income Tax Expense | 122.86 | 105.31 | 65.81 | 54.67 | 24.41 | 16.72 |
Earnings From Continuing Operations | 340.52 | 301.4 | 180.28 | 140.82 | 84.88 | 50.87 |
Minority Interest in Earnings | -0 | -0 | - | -0 | -0.01 | -0.01 |
Net Income | 340.52 | 301.4 | 180.28 | 140.81 | 84.87 | 50.87 |
Net Income to Common | 340.52 | 301.4 | 180.28 | 140.81 | 84.87 | 50.87 |
Net Income Growth | 45.83% | 67.19% | 28.02% | 65.91% | 66.84% | 13.77% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change | 0.08% | - | - | - | - | - |
EPS (Basic) | 31.45 | 27.85 | 16.65 | 13.01 | 7.84 | 4.70 |
EPS (Diluted) | 31.45 | 27.85 | 16.65 | 13.01 | 7.84 | 4.70 |
EPS Growth | 45.71% | 67.19% | 28.02% | 65.91% | 66.84% | 13.77% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -404.89 | -188.04 | 51.52 | 114.67 | 10.97 | 25.94 |
Free Cash Flow Per Share | -37.40 | -17.37 | 4.76 | 10.59 | 1.01 | 2.40 |
Dividend Per Share | - | 0.700 | 0.700 | 0.500 | 0.500 | - |
Dividend Growth | - | 0% | 40.00% | 0% | - | - |
Gross Margin | 51.92% | 51.48% | 47.54% | 44.80% | 37.31% | 36.72% |
Operating Margin | 17.89% | 16.88% | 12.30% | 11.42% | 8.60% | 7.76% |
Profit Margin | 12.09% | 11.40% | 7.67% | 6.65% | 4.96% | 3.81% |
Free Cash Flow Margin | -14.38% | -7.11% | 2.19% | 5.42% | 0.64% | 1.94% |
EBITDA | 608.41 | 546.31 | 375.38 | 310.72 | 184.96 | 137.59 |
EBITDA Margin | 21.61% | 20.66% | 15.97% | 14.68% | 10.81% | 10.29% |
D&A For EBITDA | 104.79 | 99.97 | 86.27 | 68.98 | 37.77 | 33.92 |
EBIT | 503.62 | 446.34 | 289.11 | 241.75 | 147.19 | 103.66 |
EBIT Margin | 17.89% | 16.88% | 12.30% | 11.42% | 8.60% | 7.76% |
Effective Tax Rate | 26.51% | 25.89% | 26.74% | 27.97% | 22.33% | 24.73% |
Revenue as Reported | 2,831 | 2,660 | 2,357 | 2,122 | 1,715 | 1,340 |
Advertising Expenses | - | 29.15 | 32.57 | 21.59 | 7.25 | 4.05 |