Prataap Snacks Limited (NSE:DIAMONDYD)
India
· Delayed Price · Currency is INR 1,119.70
-19.50 (-1.71%)
Jun 4, 2025, 10:30 AM IST
Prataap Snacks Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | -342.75 | 531.23 | 203.12 | 29.09 | 141.56 | Upgrade
|
| Depreciation & Amortization | 691.87 | 656.55 | 614.54 | 531.58 | 539.8 | Upgrade
|
| Other Amortization | - | 7.09 | 6.75 | 6.14 | 5.85 | Upgrade
|
| Loss (Gain) From Sale of Assets | 2.07 | -5.87 | 2.46 | 0.03 | 0.57 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 1.38 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 11.34 | 14.51 | 38.55 | - | - | Upgrade
|
| Stock-Based Compensation | 9.44 | 15.35 | 23.23 | -8.29 | 31.34 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 0.06 | 42.12 | 30.61 | Upgrade
|
| Other Operating Activities | 39.91 | 82.74 | -316.12 | -121.2 | -118.64 | Upgrade
|
| Change in Accounts Receivable | -66.81 | 16.49 | -22.74 | 58.33 | 54.69 | Upgrade
|
| Change in Inventory | -74.91 | -112.23 | 99.2 | -181.55 | 13.61 | Upgrade
|
| Change in Accounts Payable | 105.52 | 107.53 | 136.8 | 20.82 | 10.81 | Upgrade
|
| Change in Other Net Operating Assets | -114.75 | -47.76 | 12.15 | 80.43 | 63.48 | Upgrade
|
| Operating Cash Flow | 260.92 | 1,267 | 797.99 | 457.49 | 773.68 | Upgrade
|
| Operating Cash Flow Growth | -79.41% | 58.77% | 74.43% | -40.87% | 2.99% | Upgrade
|
| Capital Expenditures | -401.99 | -752.58 | -831.03 | -308.69 | -338.28 | Upgrade
|
| Sale of Property, Plant & Equipment | 20.76 | 40.04 | 19.59 | 2.96 | 15.08 | Upgrade
|
| Sale (Purchase) of Intangibles | -1.15 | -5.22 | -8.2 | -6.68 | -4.54 | Upgrade
|
| Investment in Securities | -87.59 | -466.46 | 469.14 | -195.6 | -163.49 | Upgrade
|
| Other Investing Activities | 171.89 | 118.78 | 98.32 | 145.74 | -276.07 | Upgrade
|
| Investing Cash Flow | -298.08 | -1,065 | -252.17 | -362.28 | -767.29 | Upgrade
|
| Short-Term Debt Issued | 217.1 | - | 30 | 780 | 100 | Upgrade
|
| Long-Term Debt Issued | - | 200 | - | - | - | Upgrade
|
| Total Debt Issued | 217.1 | 200 | 30 | 780 | 100 | Upgrade
|
| Short-Term Debt Repaid | - | -30 | -300 | -581.53 | -28.58 | Upgrade
|
| Long-Term Debt Repaid | -253.3 | -210.88 | -168.69 | -143.91 | -139.69 | Upgrade
|
| Total Debt Repaid | -253.3 | -240.88 | -468.69 | -725.44 | -168.28 | Upgrade
|
| Net Debt Issued (Repaid) | -36.2 | -40.88 | -438.69 | 54.57 | -68.28 | Upgrade
|
| Issuance of Common Stock | - | 0.07 | - | - | - | Upgrade
|
| Common Dividends Paid | -47.74 | -23.86 | -11.72 | -11.73 | -23.45 | Upgrade
|
| Other Financing Activities | -65.5 | -57.73 | -66.28 | -66.01 | -61.48 | Upgrade
|
| Financing Cash Flow | -149.44 | -122.41 | -516.69 | -23.17 | -153.21 | Upgrade
|
| Net Cash Flow | -186.59 | 79.16 | 29.13 | 72.04 | -146.81 | Upgrade
|
| Free Cash Flow | -141.07 | 514.42 | -33.04 | 148.8 | 435.41 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -65.83% | 167.56% | Upgrade
|
| Free Cash Flow Margin | -0.83% | 3.18% | -0.20% | 1.06% | 3.72% | Upgrade
|
| Free Cash Flow Per Share | -5.91 | 21.52 | -1.39 | 6.34 | 18.57 | Upgrade
|
| Cash Interest Paid | 65.5 | 57.73 | 66.28 | 66.01 | 61.48 | Upgrade
|
| Cash Income Tax Paid | 38.01 | 128.58 | 57.8 | 50.3 | 37.17 | Upgrade
|
| Levered Free Cash Flow | 214.47 | 245.14 | -273.59 | 583.72 | 318.21 | Upgrade
|
| Unlevered Free Cash Flow | 257.01 | 278.97 | -234.69 | 622.79 | 355.72 | Upgrade
|
| Change in Net Working Capital | -86.95 | 108.64 | 43.39 | -380.36 | -68.05 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.