Divyadhan Recycling Industries Limited (NSE:DIVYADHAN)
India · Delayed Price · Currency is INR 41.00
+1.90 (4.86%)
At close: Nov 8, 2026
NSE:DIVYADHAN Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,153 | 794.14 | 594.82 | 561.3 | 573.38 | 577.77 | |
Revenue Growth | 79.56% | 33.51% | 5.97% | -2.11% | -0.76% | 39.60% |
Cost of Revenue | 1,016 | 698.83 | 526.57 | 512.34 | 512.56 | 551.01 |
Gross Profit | 136.41 | 95.31 | 68.25 | 48.96 | 60.83 | 26.76 |
Selling, General & Admin | 15.07 | 14.9 | 13.92 | 10.38 | 9.78 | 8.84 |
Other Operating Expenses | 46.16 | 32.29 | 17.21 | -16.78 | 0.68 | -10.88 |
Operating Expenses | 82.85 | 63.99 | 43.95 | -0.71 | 25.48 | 12.13 |
Operating Income | 53.56 | 31.31 | 24.3 | 49.67 | 35.34 | 14.64 |
Interest Expense | -12.17 | -7.98 | -2.96 | -6.46 | -5.63 | -7.58 |
Interest & Investment Income | 0.24 | 0.24 | 0.27 | 0.06 | 0.08 | 0.17 |
Currency Exchange Gain (Loss) | - | - | - | - | 0.21 | - |
Other Non Operating Income (Expenses) | - | - | 0 | - | -0 | -0 |
Pretax Income | 41.64 | 23.58 | 21.61 | 43.27 | 30.01 | 7.23 |
Income Tax Expense | 9.09 | 6.53 | 6.25 | 12.59 | 8.39 | 1.93 |
Net Income | 32.55 | 17.05 | 15.36 | 30.67 | 21.62 | 5.29 |
Net Income to Common | 32.55 | 17.05 | 15.36 | 30.67 | 21.62 | 5.29 |
Net Income Growth | 4389.65% | 11.00% | -49.91% | 41.88% | 308.58% | 131.15% |
Shares Outstanding (Basic) | 16 | 14 | 14 | 5 | 10 | 10 |
Shares Outstanding (Diluted) | 16 | 14 | 14 | 5 | 10 | 10 |
Shares Change | 18.58% | -0.19% | 190.70% | -49.70% | - | -1.80% |
EPS (Basic) | 2.06 | 1.19 | 1.07 | 6.21 | 2.20 | 0.54 |
EPS (Diluted) | 2.06 | 1.19 | 1.07 | 6.21 | 2.20 | 0.54 |
EPS Growth | 3686.21% | 11.21% | -82.77% | 182.27% | 308.32% | 135.39% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -52.48 | -21.11 | -219.48 | 8.11 | 30.93 | 30.85 |
Free Cash Flow Per Share | -3.32 | -1.47 | -15.29 | 1.64 | 3.15 | 3.14 |
Gross Margin | 11.83% | 12.00% | 11.47% | 8.72% | 10.61% | 4.63% |
Operating Margin | 4.65% | 3.94% | 4.08% | 8.85% | 6.16% | 2.53% |
Profit Margin | 2.82% | 2.15% | 2.58% | 5.46% | 3.77% | 0.92% |
Free Cash Flow Margin | -4.55% | -2.66% | -36.90% | 1.44% | 5.39% | 5.34% |
EBITDA | 75.17 | 48.12 | 37.13 | 55.36 | 50.37 | 28.81 |
EBITDA Margin | 6.52% | 6.06% | 6.24% | 9.86% | 8.79% | 4.99% |
D&A For EBITDA | 21.61 | 16.81 | 12.82 | 5.69 | 15.03 | 14.17 |
EBIT | 53.56 | 31.31 | 24.3 | 49.67 | 35.34 | 14.64 |
EBIT Margin | 4.65% | 3.94% | 4.08% | 8.85% | 6.16% | 2.53% |
Effective Tax Rate | 21.82% | 27.69% | 28.91% | 29.11% | 27.96% | 26.77% |
Revenue as Reported | 1,153 | 794.56 | 601.24 | 591.32 | 581.55 | 598.15 |
Advertising Expenses | - | - | 0.53 | - | - | - |