Eco Recycling Limited (NSE:ECORECO)
India · Delayed Price · Currency is INR 395.75
-9.05 (-2.24%)
At close: Nov 9, 2026
Eco Recycling Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 571.23 | 481.83 | 439.59 | 280.15 | 177.37 | 152.86 |
Other Revenue | -22.7 | - | - | 64.49 | 29.76 | 117.3 |
| 548.53 | 481.83 | 439.59 | 344.64 | 207.13 | 270.16 | |
Revenue Growth | 19.76% | 9.61% | 27.55% | 66.39% | -23.33% | 46.30% |
Cost of Revenue | 150.81 | 127.31 | 66.3 | 57.72 | 59.8 | 59.01 |
Gross Profit | 397.72 | 354.52 | 373.29 | 286.92 | 147.32 | 211.15 |
Selling, General & Admin | 34.99 | 36.99 | 42.93 | 37.09 | 35.94 | 30.41 |
Other Operating Expenses | 26.07 | 19.37 | 18.81 | 18.93 | 38.78 | 33.72 |
Operating Expenses | 82.35 | 72.15 | 71.83 | 64.06 | 84.09 | 68.86 |
Operating Income | 315.37 | 282.37 | 301.46 | 222.87 | 63.23 | 142.29 |
Interest Expense | -5.47 | -6.87 | -7.2 | -6.97 | -1.73 | -0.34 |
Interest & Investment Income | 3.88 | 3.88 | 2.03 | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | -0.18 | -0.3 | -0.03 |
Other Non Operating Income (Expenses) | 49.02 | 49.02 | 11.48 | 6.32 | 4.85 | 1.23 |
EBT Excluding Unusual Items | 362.8 | 328.4 | 307.77 | 222.04 | 66.04 | 143.15 |
Gain (Loss) on Sale of Investments | -7.12 | -7.12 | 8.88 | - | - | - |
Gain (Loss) on Sale of Assets | -0.61 | -0.61 | - | - | - | - |
Asset Writedown | -0.26 | -0.26 | - | - | - | - |
Other Unusual Items | -9.74 | -9.74 | - | - | - | - |
Pretax Income | 345.08 | 310.68 | 316.65 | 222.04 | 66.04 | 143.15 |
Income Tax Expense | 86.47 | 81.67 | 82.87 | 39.81 | 4.1 | 16.21 |
Earnings From Continuing Operations | 258.61 | 229.01 | 233.79 | 182.23 | 61.94 | 126.94 |
Minority Interest in Earnings | 0.85 | 2.15 | 0.43 | -3.94 | - | - |
Net Income | 259.46 | 231.16 | 234.21 | 178.29 | 61.94 | 126.94 |
Net Income to Common | 259.46 | 231.16 | 234.21 | 178.29 | 61.94 | 126.94 |
Net Income Growth | -59.06% | -1.30% | 31.37% | 187.86% | -51.21% | 183.68% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change | 0.02% | - | - | - | 0.00% | - |
EPS (Basic) | 13.45 | 11.98 | 12.14 | 9.24 | 3.21 | 6.58 |
EPS (Diluted) | 13.45 | 11.98 | 12.14 | 9.24 | 3.21 | 6.58 |
EPS Growth | -59.07% | -1.30% | 31.37% | 187.86% | -51.21% | 183.68% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 136.41 | 118.41 | -35.98 | -46.16 | -51.23 | 3.25 |
Free Cash Flow Per Share | 7.07 | 6.14 | -1.86 | -2.39 | -2.65 | 0.17 |
Dividend Per Share | - | 1.000 | - | - | - | 1.000 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 72.51% | 73.58% | 84.92% | 83.25% | 71.13% | 78.16% |
Operating Margin | 57.49% | 58.60% | 68.58% | 64.67% | 30.53% | 52.67% |
Profit Margin | 47.30% | 47.98% | 53.28% | 51.73% | 29.90% | 46.99% |
Free Cash Flow Margin | 24.87% | 24.57% | -8.19% | -13.39% | -24.73% | 1.20% |
EBITDA | 336.94 | 298.44 | 311.55 | 230.9 | 72.6 | 147.02 |
EBITDA Margin | 61.43% | 61.94% | 70.87% | 67.00% | 35.05% | 54.42% |
D&A For EBITDA | 21.57 | 16.07 | 10.09 | 8.04 | 9.38 | 4.73 |
EBIT | 315.37 | 282.37 | 301.46 | 222.87 | 63.23 | 142.29 |
EBIT Margin | 57.49% | 58.60% | 68.58% | 64.67% | 30.53% | 52.67% |
Effective Tax Rate | 25.06% | 26.29% | 26.17% | 17.93% | 6.21% | 11.33% |
Revenue as Reported | 594.85 | 528.15 | 463 | 352.79 | 215.25 | 271.57 |
Advertising Expenses | - | 1.86 | 4.34 | 4.63 | 6.83 | 2.41 |